| Gross Sales |
36.30 |
45.08 |
40.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
36.30 |
45.08 |
40.80 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.73 |
0.33 |
0.23 |
| Total Income |
37.03 |
45.40 |
41.03 |
| Total Expenditure |
34.35 |
40.67 |
36.74 |
| PBIDT |
2.69 |
4.73 |
4.29 |
| Interest |
0.38 |
0.19 |
0.12 |
| PBDT |
2.30 |
4.54 |
4.18 |
| Depreciation |
2.51 |
2.35 |
2.15 |
| Tax |
0.65 |
0.66 |
0.65 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.23 |
-0.08 |
-0.18 |
| Reported Profit After Tax |
-0.62 |
1.61 |
1.55 |
| Extra-ordinary Items |
0.27 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.89 |
1.61 |
1.55 |
| EPS (Unit Curr.) |
-0.10 |
0.24 |
0.23 |
| EPS (Adj) (Unit Curr.) |
-0.10 |
0.24 |
0.23 |
| Calculated EPS (Unit Curr.) |
-0.09 |
0.24 |
0.23 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.09 |
0.24 |
0.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.37 |
0.96 |
0.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.37 |
0.96 |
0.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.45 |
13.43 |
13.37 |
| Reserve & Surplus |
0.00 |
105.90 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.41 |
10.49 |
10.51 |
| PBDTM(%) |
6.34 |
10.07 |
10.25 |
| PATM(%) |
-1.71 |
3.57 |
3.80 |