| Gross Sales |
461.60 |
387.88 |
415.07 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
461.60 |
387.88 |
415.07 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.37 |
1.95 |
7.04 |
| Total Income |
463.97 |
389.83 |
422.11 |
| Total Expenditure |
418.27 |
353.81 |
379.33 |
| PBIDT |
45.70 |
36.02 |
42.78 |
| Interest |
9.34 |
9.73 |
10.24 |
| PBDT |
36.36 |
26.29 |
32.54 |
| Depreciation |
22.25 |
20.32 |
20.79 |
| Tax |
0.64 |
0.36 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.00 |
1.07 |
3.34 |
| Reported Profit After Tax |
10.47 |
4.54 |
8.41 |
| Extra-ordinary Items |
-0.24 |
-0.40 |
-0.38 |
| Adjusted Profit After Extra-ordinary item |
10.71 |
4.94 |
8.79 |
| EPS (Unit Curr.) |
0.77 |
0.34 |
0.62 |
| EPS (Adj) (Unit Curr.) |
0.77 |
0.34 |
0.62 |
| Calculated EPS (Unit Curr.) |
0.77 |
0.34 |
0.62 |
| Calculated EPS (Adj) (Unit Curr.) |
0.77 |
0.34 |
0.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.10 |
1.34 |
2.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.10 |
1.34 |
2.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
50.00 |
| Equity |
13.53 |
13.53 |
13.53 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.90 |
9.29 |
10.31 |
| PBDTM(%) |
7.88 |
6.78 |
7.84 |
| PATM(%) |
2.27 |
1.17 |
2.03 |