| Gross Sales |
276.38 |
291.57 |
356.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
276.38 |
291.57 |
356.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.52 |
0.85 |
2.19 |
| Total Income |
277.91 |
292.42 |
358.42 |
| Total Expenditure |
251.69 |
264.36 |
322.46 |
| PBIDT |
26.21 |
28.06 |
35.97 |
| Interest |
11.84 |
11.99 |
12.84 |
| PBDT |
14.38 |
16.07 |
23.12 |
| Depreciation |
3.06 |
3.00 |
2.90 |
| Tax |
2.17 |
3.09 |
4.86 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.22 |
0.15 |
0.15 |
| Reported Profit After Tax |
8.92 |
9.83 |
15.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.92 |
9.83 |
15.22 |
| EPS (Unit Curr.) |
0.05 |
0.06 |
0.10 |
| EPS (Adj) (Unit Curr.) |
0.05 |
0.06 |
0.10 |
| Calculated EPS (Unit Curr.) |
0.05 |
0.06 |
0.10 |
| Calculated EPS (Adj) (Unit Curr.) |
0.05 |
0.06 |
0.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.21 |
0.23 |
0.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.21 |
0.23 |
0.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
172.68 |
172.68 |
157.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.48 |
9.62 |
10.10 |
| PBDTM(%) |
5.20 |
5.51 |
6.49 |
| PATM(%) |
3.23 |
3.37 |
4.27 |