| Gross Sales |
470.75 |
373.91 |
276.38 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
470.75 |
373.91 |
276.38 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.93 |
0.71 |
1.52 |
| Total Income |
472.69 |
374.61 |
277.91 |
| Total Expenditure |
428.56 |
341.45 |
251.69 |
| PBIDT |
44.13 |
33.16 |
26.21 |
| Interest |
13.26 |
13.06 |
11.84 |
| PBDT |
30.87 |
20.10 |
14.38 |
| Depreciation |
3.06 |
3.09 |
3.06 |
| Tax |
8.01 |
4.21 |
2.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.49 |
0.15 |
0.22 |
| Reported Profit After Tax |
19.31 |
12.65 |
8.92 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
19.31 |
12.65 |
8.92 |
| EPS (Unit Curr.) |
0.11 |
0.07 |
0.05 |
| EPS (Adj) (Unit Curr.) |
0.11 |
0.07 |
0.05 |
| Calculated EPS (Unit Curr.) |
0.11 |
0.07 |
0.05 |
| Calculated EPS (Adj) (Unit Curr.) |
0.11 |
0.07 |
0.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.45 |
0.29 |
0.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.45 |
0.29 |
0.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
172.68 |
172.68 |
172.68 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.37 |
8.87 |
9.48 |
| PBDTM(%) |
6.56 |
5.38 |
5.20 |
| PATM(%) |
4.10 |
3.38 |
3.23 |