| Gross Sales |
310.69 |
417.32 |
293.24 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
310.69 |
417.32 |
293.24 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.78 |
1.50 |
1.33 |
| Total Income |
312.47 |
418.82 |
294.57 |
| Total Expenditure |
289.25 |
378.06 |
266.55 |
| PBIDT |
23.22 |
40.76 |
28.02 |
| Interest |
13.93 |
12.86 |
13.17 |
| PBDT |
9.29 |
27.89 |
14.85 |
| Depreciation |
3.66 |
3.96 |
3.17 |
| Tax |
1.35 |
6.42 |
3.06 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.10 |
-0.19 |
-0.26 |
| Reported Profit After Tax |
4.38 |
17.71 |
8.87 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.38 |
17.71 |
8.87 |
| EPS (Unit Curr.) |
0.03 |
0.10 |
0.05 |
| EPS (Adj) (Unit Curr.) |
0.03 |
0.10 |
0.05 |
| Calculated EPS (Unit Curr.) |
0.03 |
0.10 |
0.05 |
| Calculated EPS (Adj) (Unit Curr.) |
0.03 |
0.10 |
0.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.10 |
0.41 |
0.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.10 |
0.41 |
0.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
174.80 |
172.68 |
172.68 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.47 |
9.77 |
9.56 |
| PBDTM(%) |
2.99 |
6.68 |
5.06 |
| PATM(%) |
1.41 |
4.24 |
3.02 |