| Gross Sales |
1,169.19 |
1,255.84 |
1,195.62 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,169.19 |
1,255.84 |
1,195.62 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.57 |
8.71 |
7.31 |
| Total Income |
1,180.76 |
1,264.55 |
1,202.93 |
| Total Expenditure |
1,099.75 |
1,185.80 |
1,145.11 |
| PBIDT |
81.01 |
78.75 |
57.82 |
| Interest |
33.63 |
34.84 |
32.40 |
| PBDT |
47.38 |
43.91 |
25.42 |
| Depreciation |
37.76 |
37.42 |
38.46 |
| Tax |
0.92 |
1.98 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.74 |
2.92 |
-5.04 |
| Reported Profit After Tax |
6.96 |
1.59 |
-8.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.96 |
1.59 |
-8.00 |
| EPS (Unit Curr.) |
1.48 |
0.34 |
-1.70 |
| EPS (Adj) (Unit Curr.) |
1.48 |
0.34 |
-1.70 |
| Calculated EPS (Unit Curr.) |
1.48 |
0.34 |
-1.70 |
| Calculated EPS (Adj) (Unit Curr.) |
1.48 |
0.34 |
-1.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.91 |
1.35 |
-6.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.91 |
1.35 |
-6.79 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
47.10 |
47.10 |
47.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.93 |
6.27 |
4.84 |
| PBDTM(%) |
4.05 |
3.50 |
2.13 |
| PATM(%) |
0.60 |
0.13 |
-0.67 |