| Gross Sales |
2.87 |
15.30 |
1.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2.87 |
15.30 |
1.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-0.15 |
0.32 |
0.26 |
| Total Income |
2.73 |
15.62 |
2.25 |
| Total Expenditure |
3.12 |
15.33 |
2.88 |
| PBIDT |
-0.39 |
0.30 |
-0.63 |
| Interest |
0.00 |
0.01 |
0.01 |
| PBDT |
-0.39 |
0.29 |
-0.63 |
| Depreciation |
0.01 |
0.03 |
0.04 |
| Tax |
-0.07 |
0.07 |
-0.09 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.07 |
0.07 |
-0.04 |
| Reported Profit After Tax |
-0.26 |
0.11 |
-0.54 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.26 |
0.11 |
-0.54 |
| EPS (Unit Curr.) |
-0.03 |
0.01 |
-0.02 |
| EPS (Adj) (Unit Curr.) |
-0.03 |
0.01 |
-0.01 |
| Calculated EPS (Unit Curr.) |
-0.03 |
0.00 |
-0.02 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.03 |
0.00 |
-0.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.14 |
0.02 |
-0.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.14 |
0.02 |
-0.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
74.40 |
25.01 |
25.01 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-13.59 |
1.96 |
-31.66 |
| PBDTM(%) |
-13.59 |
1.90 |
-31.66 |
| PATM(%) |
-9.06 |
0.72 |
-27.14 |