| Gross Sales |
556.16 |
539.03 |
535.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
556.16 |
539.03 |
535.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.00 |
6.18 |
7.30 |
| Total Income |
565.16 |
545.21 |
543.30 |
| Total Expenditure |
499.78 |
480.13 |
474.26 |
| PBIDT |
65.38 |
65.08 |
69.04 |
| Interest |
6.56 |
4.06 |
5.00 |
| PBDT |
58.82 |
61.02 |
64.04 |
| Depreciation |
44.58 |
42.15 |
43.67 |
| Tax |
3.56 |
1.66 |
3.86 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
3.24 |
1.49 |
| Reported Profit After Tax |
10.66 |
13.97 |
15.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.66 |
13.97 |
15.02 |
| EPS (Unit Curr.) |
0.95 |
1.24 |
1.34 |
| EPS (Adj) (Unit Curr.) |
0.95 |
1.24 |
1.34 |
| Calculated EPS (Unit Curr.) |
0.95 |
1.24 |
1.34 |
| Calculated EPS (Adj) (Unit Curr.) |
0.95 |
1.24 |
1.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.79 |
4.97 |
5.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.79 |
4.97 |
5.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
112.46 |
112.46 |
112.46 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.76 |
12.07 |
12.88 |
| PBDTM(%) |
10.58 |
11.32 |
11.95 |
| PATM(%) |
1.92 |
2.59 |
2.80 |