| Gross Sales |
594.68 |
562.19 |
556.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
594.68 |
562.19 |
556.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.34 |
7.14 |
9.00 |
| Total Income |
599.02 |
569.33 |
565.16 |
| Total Expenditure |
539.80 |
506.78 |
499.78 |
| PBIDT |
59.22 |
62.55 |
65.38 |
| Interest |
7.16 |
6.58 |
6.56 |
| PBDT |
52.06 |
55.97 |
58.82 |
| Depreciation |
44.30 |
44.65 |
44.58 |
| Tax |
0.96 |
0.03 |
3.56 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.17 |
3.14 |
0.02 |
| Reported Profit After Tax |
5.63 |
8.15 |
10.66 |
| Extra-ordinary Items |
0.00 |
-2.73 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.63 |
10.88 |
10.66 |
| EPS (Unit Curr.) |
0.50 |
0.72 |
0.95 |
| EPS (Adj) (Unit Curr.) |
0.50 |
0.72 |
0.95 |
| Calculated EPS (Unit Curr.) |
0.50 |
0.72 |
0.95 |
| Calculated EPS (Adj) (Unit Curr.) |
0.50 |
0.72 |
0.95 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.00 |
2.90 |
3.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.00 |
2.90 |
3.79 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
112.46 |
112.46 |
112.46 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.96 |
11.13 |
11.76 |
| PBDTM(%) |
8.75 |
9.96 |
10.58 |
| PATM(%) |
0.95 |
1.45 |
1.92 |