| Gross Sales |
512.76 |
655.09 |
623.21 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
512.76 |
655.09 |
623.21 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.00 |
5.10 |
3.78 |
| Total Income |
516.76 |
660.20 |
626.99 |
| Total Expenditure |
488.30 |
624.65 |
587.85 |
| PBIDT |
28.46 |
35.55 |
39.14 |
| Interest |
11.17 |
10.23 |
10.24 |
| PBDT |
17.29 |
25.31 |
28.90 |
| Depreciation |
16.87 |
19.25 |
18.74 |
| Tax |
2.89 |
5.76 |
4.55 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.67 |
-4.64 |
-0.47 |
| Reported Profit After Tax |
0.19 |
4.95 |
6.08 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.19 |
4.95 |
6.08 |
| EPS (Unit Curr.) |
0.05 |
1.26 |
1.54 |
| EPS (Adj) (Unit Curr.) |
0.05 |
1.26 |
1.54 |
| Calculated EPS (Unit Curr.) |
0.05 |
1.25 |
1.53 |
| Calculated EPS (Adj) (Unit Curr.) |
0.05 |
1.25 |
1.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.19 |
5.00 |
6.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.19 |
5.00 |
6.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.64 |
39.64 |
39.64 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.55 |
5.43 |
6.28 |
| PBDTM(%) |
3.37 |
3.86 |
4.64 |
| PATM(%) |
0.04 |
0.76 |
0.98 |