| Gross Sales |
118.52 |
118.98 |
76.84 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
118.52 |
118.98 |
76.84 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.50 |
0.50 |
0.69 |
| Total Income |
124.02 |
119.48 |
77.53 |
| Total Expenditure |
110.48 |
101.98 |
63.86 |
| PBIDT |
13.53 |
17.50 |
13.67 |
| Interest |
4.75 |
6.28 |
4.29 |
| PBDT |
8.79 |
11.22 |
9.38 |
| Depreciation |
2.29 |
2.39 |
2.04 |
| Tax |
2.38 |
2.95 |
1.84 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.40 |
-0.47 |
-0.17 |
| Reported Profit After Tax |
2.71 |
6.35 |
5.66 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.71 |
6.35 |
5.66 |
| EPS (Unit Curr.) |
1.13 |
2.65 |
2.36 |
| EPS (Adj) (Unit Curr.) |
1.13 |
2.65 |
2.36 |
| Calculated EPS (Unit Curr.) |
1.13 |
2.65 |
2.36 |
| Calculated EPS (Adj) (Unit Curr.) |
1.13 |
2.65 |
2.36 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.52 |
10.58 |
9.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.52 |
10.58 |
9.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.99 |
23.99 |
23.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.42 |
14.71 |
17.79 |
| PBDTM(%) |
7.42 |
9.43 |
12.21 |
| PATM(%) |
2.29 |
5.34 |
7.37 |