| Gross Sales |
78.01 |
77.93 |
68.13 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
78.01 |
77.93 |
68.13 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.23 |
1.50 |
1.69 |
| Total Income |
80.24 |
79.43 |
69.82 |
| Total Expenditure |
70.86 |
73.99 |
66.82 |
| PBIDT |
9.38 |
5.44 |
3.00 |
| Interest |
0.04 |
0.08 |
0.04 |
| PBDT |
9.34 |
5.36 |
2.96 |
| Depreciation |
0.80 |
0.94 |
0.82 |
| Tax |
2.24 |
2.04 |
-0.18 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.40 |
-0.22 |
0.24 |
| Reported Profit After Tax |
5.90 |
2.60 |
2.08 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.90 |
2.60 |
2.08 |
| EPS (Unit Curr.) |
2.03 |
0.92 |
0.76 |
| EPS (Adj) (Unit Curr.) |
2.03 |
0.92 |
0.76 |
| Calculated EPS (Unit Curr.) |
1.98 |
0.91 |
0.75 |
| Calculated EPS (Adj) (Unit Curr.) |
1.98 |
0.91 |
0.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.93 |
3.64 |
3.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.93 |
3.64 |
3.01 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.77 |
28.64 |
27.57 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.02 |
6.98 |
4.40 |
| PBDTM(%) |
11.97 |
6.88 |
4.34 |
| PATM(%) |
7.56 |
3.34 |
3.05 |