| Gross Sales |
59.01 |
52.20 |
47.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
59.01 |
52.20 |
47.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.97 |
0.47 |
0.69 |
| Total Income |
59.98 |
52.67 |
48.04 |
| Total Expenditure |
55.77 |
49.25 |
46.96 |
| PBIDT |
4.21 |
3.42 |
1.08 |
| Interest |
0.52 |
0.42 |
0.06 |
| PBDT |
3.69 |
3.00 |
1.01 |
| Depreciation |
0.73 |
0.68 |
0.86 |
| Tax |
0.85 |
0.65 |
0.14 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.24 |
0.09 |
-0.21 |
| Reported Profit After Tax |
2.35 |
1.58 |
0.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.35 |
1.58 |
0.22 |
| EPS (Unit Curr.) |
0.89 |
0.60 |
0.09 |
| EPS (Adj) (Unit Curr.) |
0.89 |
0.60 |
0.09 |
| Calculated EPS (Unit Curr.) |
0.86 |
0.60 |
0.09 |
| Calculated EPS (Adj) (Unit Curr.) |
0.86 |
0.60 |
0.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.43 |
2.39 |
0.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.43 |
2.39 |
0.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.41 |
26.53 |
25.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.13 |
6.55 |
2.28 |
| PBDTM(%) |
6.25 |
5.75 |
2.13 |
| PATM(%) |
3.98 |
3.03 |
0.46 |