| Gross Sales |
108.88 |
99.42 |
78.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
108.88 |
99.42 |
78.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.80 |
3.27 |
2.23 |
| Total Income |
112.67 |
102.69 |
80.24 |
| Total Expenditure |
100.61 |
88.62 |
70.86 |
| PBIDT |
12.07 |
14.07 |
9.38 |
| Interest |
0.05 |
0.09 |
0.04 |
| PBDT |
12.02 |
13.98 |
9.34 |
| Depreciation |
0.99 |
0.91 |
0.80 |
| Tax |
2.65 |
3.32 |
2.24 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.38 |
-0.16 |
0.40 |
| Reported Profit After Tax |
6.01 |
9.91 |
5.90 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.01 |
9.91 |
5.90 |
| EPS (Unit Curr.) |
1.92 |
3.27 |
2.03 |
| EPS (Adj) (Unit Curr.) |
1.92 |
3.27 |
2.03 |
| Calculated EPS (Unit Curr.) |
1.78 |
3.23 |
1.98 |
| Calculated EPS (Adj) (Unit Curr.) |
1.78 |
3.23 |
1.98 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.11 |
12.93 |
7.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.11 |
12.93 |
7.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
33.77 |
30.64 |
29.77 |
| Reserve & Surplus |
0.00 |
425.19 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.09 |
14.15 |
12.02 |
| PBDTM(%) |
11.04 |
14.06 |
11.97 |
| PATM(%) |
5.52 |
9.97 |
7.56 |