| Gross Sales |
99.42 |
78.01 |
77.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
99.42 |
78.01 |
77.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.27 |
2.23 |
1.50 |
| Total Income |
102.69 |
80.24 |
79.43 |
| Total Expenditure |
88.62 |
70.86 |
73.99 |
| PBIDT |
14.07 |
9.38 |
5.44 |
| Interest |
0.09 |
0.04 |
0.08 |
| PBDT |
13.98 |
9.34 |
5.36 |
| Depreciation |
0.91 |
0.80 |
0.94 |
| Tax |
3.32 |
2.24 |
2.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.16 |
0.40 |
-0.22 |
| Reported Profit After Tax |
9.91 |
5.90 |
2.60 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.91 |
5.90 |
2.60 |
| EPS (Unit Curr.) |
3.27 |
2.03 |
0.92 |
| EPS (Adj) (Unit Curr.) |
3.27 |
2.03 |
0.92 |
| Calculated EPS (Unit Curr.) |
3.23 |
1.98 |
0.91 |
| Calculated EPS (Adj) (Unit Curr.) |
3.23 |
1.98 |
0.91 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.93 |
7.93 |
3.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.93 |
7.93 |
3.64 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.64 |
29.77 |
28.64 |
| Reserve & Surplus |
425.19 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.15 |
12.02 |
6.98 |
| PBDTM(%) |
14.06 |
11.97 |
6.88 |
| PATM(%) |
9.97 |
7.56 |
3.34 |