| Gross Sales |
357.29 |
292.22 |
313.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
357.29 |
292.22 |
313.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
31.06 |
19.17 |
19.81 |
| Total Income |
388.35 |
311.39 |
332.81 |
| Total Expenditure |
199.17 |
165.22 |
180.96 |
| PBIDT |
189.18 |
146.17 |
151.85 |
| Interest |
8.66 |
7.59 |
8.28 |
| PBDT |
180.51 |
138.57 |
143.57 |
| Depreciation |
35.35 |
36.02 |
31.50 |
| Tax |
39.66 |
24.66 |
29.81 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-5.25 |
0.45 |
1.16 |
| Reported Profit After Tax |
110.75 |
77.45 |
81.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
110.75 |
77.45 |
81.10 |
| EPS (Unit Curr.) |
8.41 |
5.88 |
6.16 |
| EPS (Adj) (Unit Curr.) |
8.41 |
5.88 |
6.16 |
| Calculated EPS (Unit Curr.) |
8.41 |
5.88 |
6.16 |
| Calculated EPS (Adj) (Unit Curr.) |
8.41 |
5.88 |
6.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
33.64 |
23.53 |
24.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
33.64 |
23.53 |
24.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.17 |
13.17 |
13.17 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
52.95 |
50.02 |
48.51 |
| PBDTM(%) |
50.52 |
47.42 |
45.87 |
| PATM(%) |
31.00 |
26.50 |
25.91 |