| Gross Sales |
313.00 |
306.35 |
298.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
313.00 |
306.35 |
298.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
19.81 |
17.67 |
22.63 |
| Total Income |
332.81 |
324.02 |
321.18 |
| Total Expenditure |
180.96 |
184.53 |
186.57 |
| PBIDT |
151.85 |
139.50 |
134.61 |
| Interest |
8.28 |
8.90 |
15.46 |
| PBDT |
143.57 |
130.59 |
119.15 |
| Depreciation |
31.50 |
31.11 |
27.64 |
| Tax |
29.81 |
28.47 |
23.93 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.16 |
-2.21 |
-0.96 |
| Reported Profit After Tax |
81.10 |
73.22 |
68.54 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
81.10 |
73.22 |
68.54 |
| EPS (Unit Curr.) |
6.16 |
5.56 |
5.21 |
| EPS (Adj) (Unit Curr.) |
6.16 |
5.56 |
5.21 |
| Calculated EPS (Unit Curr.) |
6.16 |
5.56 |
176.97 |
| Calculated EPS (Adj) (Unit Curr.) |
6.16 |
5.56 |
176.97 |
| Calculated EPS (Ann.) (Unit Curr.) |
24.63 |
22.24 |
707.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
24.63 |
22.24 |
707.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.17 |
13.17 |
3.87 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
48.51 |
45.54 |
45.09 |
| PBDTM(%) |
45.87 |
42.63 |
39.91 |
| PATM(%) |
25.91 |
23.90 |
22.96 |