| Gross Sales |
196.92 |
207.49 |
177.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
196.92 |
207.49 |
177.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.92 |
1.94 |
2.86 |
| Total Income |
199.85 |
209.43 |
180.51 |
| Total Expenditure |
173.98 |
183.54 |
155.79 |
| PBIDT |
25.87 |
25.89 |
24.71 |
| Interest |
0.16 |
0.18 |
0.23 |
| PBDT |
25.71 |
25.71 |
24.48 |
| Depreciation |
7.21 |
6.89 |
5.82 |
| Tax |
5.42 |
6.53 |
5.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.58 |
-2.02 |
0.32 |
| Reported Profit After Tax |
13.66 |
14.30 |
13.26 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.66 |
14.30 |
13.26 |
| EPS (Unit Curr.) |
2.28 |
2.38 |
2.21 |
| EPS (Adj) (Unit Curr.) |
2.28 |
2.38 |
2.21 |
| Calculated EPS (Unit Curr.) |
2.28 |
2.38 |
2.21 |
| Calculated EPS (Adj) (Unit Curr.) |
2.28 |
2.38 |
2.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.11 |
9.53 |
8.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.11 |
9.53 |
8.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.00 |
12.00 |
12.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.14 |
12.48 |
13.91 |
| PBDTM(%) |
13.06 |
12.39 |
13.78 |
| PATM(%) |
6.94 |
6.89 |
7.46 |