| Gross Sales |
155.46 |
155.28 |
144.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
155.46 |
155.28 |
144.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.51 |
2.68 |
2.73 |
| Total Income |
156.97 |
157.96 |
146.80 |
| Total Expenditure |
135.88 |
132.10 |
123.81 |
| PBIDT |
21.09 |
25.86 |
22.99 |
| Interest |
0.36 |
0.50 |
0.51 |
| PBDT |
20.74 |
25.36 |
22.48 |
| Depreciation |
5.71 |
4.77 |
4.14 |
| Tax |
3.89 |
5.21 |
4.56 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.09 |
0.02 |
0.52 |
| Reported Profit After Tax |
11.23 |
15.35 |
13.25 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.23 |
15.35 |
13.25 |
| EPS (Unit Curr.) |
1.87 |
2.56 |
2.21 |
| EPS (Adj) (Unit Curr.) |
1.87 |
2.56 |
2.21 |
| Calculated EPS (Unit Curr.) |
1.87 |
2.56 |
2.21 |
| Calculated EPS (Adj) (Unit Curr.) |
1.87 |
2.56 |
2.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.49 |
10.24 |
8.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.49 |
10.24 |
8.83 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.00 |
12.00 |
12.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.57 |
16.65 |
15.96 |
| PBDTM(%) |
13.34 |
16.33 |
15.60 |
| PATM(%) |
7.22 |
9.89 |
9.20 |