| Gross Sales |
141.95 |
154.37 |
137.79 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
141.95 |
154.37 |
137.79 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.36 |
10.33 |
6.84 |
| Total Income |
150.30 |
164.70 |
144.63 |
| Total Expenditure |
126.77 |
126.96 |
128.92 |
| PBIDT |
23.53 |
37.73 |
15.71 |
| Interest |
1.78 |
1.98 |
2.41 |
| PBDT |
21.75 |
35.75 |
13.29 |
| Depreciation |
4.14 |
4.40 |
5.35 |
| Tax |
5.00 |
9.25 |
1.36 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.96 |
-1.21 |
0.81 |
| Reported Profit After Tax |
13.57 |
23.30 |
5.78 |
| Extra-ordinary Items |
0.00 |
0.00 |
-4.87 |
| Adjusted Profit After Extra-ordinary item |
13.57 |
23.30 |
10.65 |
| EPS (Unit Curr.) |
1.29 |
2.24 |
0.57 |
| EPS (Adj) (Unit Curr.) |
1.29 |
2.24 |
0.57 |
| Calculated EPS (Unit Curr.) |
1.25 |
2.15 |
0.55 |
| Calculated EPS (Adj) (Unit Curr.) |
1.25 |
2.15 |
0.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.00 |
8.58 |
2.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.00 |
8.58 |
2.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.86 |
10.86 |
10.42 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.58 |
24.44 |
11.40 |
| PBDTM(%) |
15.32 |
23.16 |
9.65 |
| PATM(%) |
9.56 |
15.09 |
4.19 |