| Gross Sales |
133.59 |
141.95 |
154.37 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
133.59 |
141.95 |
154.37 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.48 |
10.25 |
10.33 |
| Total Income |
146.07 |
152.20 |
164.70 |
| Total Expenditure |
124.89 |
128.67 |
126.96 |
| PBIDT |
21.18 |
23.53 |
37.73 |
| Interest |
1.74 |
1.78 |
1.98 |
| PBDT |
19.45 |
21.75 |
35.75 |
| Depreciation |
4.23 |
4.14 |
4.40 |
| Tax |
4.37 |
5.00 |
9.25 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.51 |
-0.96 |
-1.21 |
| Reported Profit After Tax |
11.36 |
13.57 |
23.30 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.36 |
13.57 |
23.30 |
| EPS (Unit Curr.) |
1.07 |
1.29 |
2.24 |
| EPS (Adj) (Unit Curr.) |
1.07 |
1.29 |
2.24 |
| Calculated EPS (Unit Curr.) |
1.05 |
1.25 |
2.15 |
| Calculated EPS (Adj) (Unit Curr.) |
1.05 |
1.25 |
2.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.18 |
5.00 |
8.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.18 |
5.00 |
8.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.86 |
10.86 |
10.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.85 |
16.58 |
24.44 |
| PBDTM(%) |
14.56 |
15.32 |
23.16 |
| PATM(%) |
8.50 |
9.56 |
15.09 |