| Gross Sales |
148.75 |
146.04 |
133.59 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
148.75 |
146.04 |
133.59 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.06 |
11.40 |
12.48 |
| Total Income |
157.82 |
157.44 |
146.07 |
| Total Expenditure |
130.31 |
137.71 |
124.89 |
| PBIDT |
27.50 |
19.73 |
21.18 |
| Interest |
1.65 |
1.72 |
1.74 |
| PBDT |
25.85 |
18.01 |
19.45 |
| Depreciation |
4.19 |
4.20 |
4.23 |
| Tax |
6.24 |
3.06 |
4.37 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.70 |
2.15 |
-0.51 |
| Reported Profit After Tax |
16.11 |
8.60 |
11.36 |
| Extra-ordinary Items |
-0.69 |
-0.69 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.80 |
9.29 |
11.36 |
| EPS (Unit Curr.) |
1.51 |
0.81 |
1.07 |
| EPS (Adj) (Unit Curr.) |
1.51 |
0.81 |
1.07 |
| Calculated EPS (Unit Curr.) |
1.48 |
0.79 |
1.05 |
| Calculated EPS (Adj) (Unit Curr.) |
1.48 |
0.79 |
1.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.94 |
3.17 |
4.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.94 |
3.17 |
4.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.86 |
10.86 |
10.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.49 |
13.51 |
15.85 |
| PBDTM(%) |
17.38 |
12.33 |
14.56 |
| PATM(%) |
10.83 |
5.89 |
8.50 |