| Gross Sales |
145.13 |
144.25 |
148.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
145.13 |
144.25 |
148.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.22 |
11.51 |
9.06 |
| Total Income |
159.35 |
155.75 |
157.82 |
| Total Expenditure |
136.08 |
135.35 |
130.31 |
| PBIDT |
23.27 |
20.41 |
27.50 |
| Interest |
2.55 |
2.21 |
1.65 |
| PBDT |
20.71 |
18.20 |
25.85 |
| Depreciation |
5.24 |
4.85 |
4.19 |
| Tax |
5.94 |
4.75 |
6.24 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.01 |
-1.24 |
-0.70 |
| Reported Profit After Tax |
11.54 |
9.84 |
16.11 |
| Extra-ordinary Items |
-0.34 |
-0.04 |
-0.69 |
| Adjusted Profit After Extra-ordinary item |
11.88 |
9.88 |
16.80 |
| EPS (Unit Curr.) |
1.08 |
0.92 |
1.51 |
| EPS (Adj) (Unit Curr.) |
1.08 |
0.92 |
1.51 |
| Calculated EPS (Unit Curr.) |
1.06 |
0.91 |
1.48 |
| Calculated EPS (Adj) (Unit Curr.) |
1.06 |
0.91 |
1.48 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.25 |
3.62 |
5.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.25 |
3.62 |
5.94 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.86 |
10.86 |
10.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.03 |
14.15 |
18.49 |
| PBDTM(%) |
14.27 |
12.62 |
17.38 |
| PATM(%) |
7.95 |
6.82 |
10.83 |