| Gross Sales |
146.04 |
133.59 |
141.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
146.04 |
133.59 |
141.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.40 |
12.48 |
10.25 |
| Total Income |
157.44 |
146.07 |
152.20 |
| Total Expenditure |
137.71 |
124.89 |
128.67 |
| PBIDT |
19.73 |
21.18 |
23.53 |
| Interest |
1.72 |
1.74 |
1.78 |
| PBDT |
18.01 |
19.45 |
21.75 |
| Depreciation |
4.20 |
4.23 |
4.14 |
| Tax |
3.06 |
4.37 |
5.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.15 |
-0.51 |
-0.96 |
| Reported Profit After Tax |
8.60 |
11.36 |
13.57 |
| Extra-ordinary Items |
-0.69 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.29 |
11.36 |
13.57 |
| EPS (Unit Curr.) |
0.81 |
1.07 |
1.29 |
| EPS (Adj) (Unit Curr.) |
0.81 |
1.07 |
1.29 |
| Calculated EPS (Unit Curr.) |
0.79 |
1.05 |
1.25 |
| Calculated EPS (Adj) (Unit Curr.) |
0.79 |
1.05 |
1.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.17 |
4.18 |
5.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.17 |
4.18 |
5.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.86 |
10.86 |
10.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.51 |
15.85 |
16.58 |
| PBDTM(%) |
12.33 |
14.56 |
15.32 |
| PATM(%) |
5.89 |
8.50 |
9.56 |