| Gross Sales |
232.81 |
209.20 |
195.42 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
232.81 |
209.20 |
195.42 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.06 |
1.94 |
3.48 |
| Total Income |
241.87 |
211.15 |
198.90 |
| Total Expenditure |
168.90 |
154.03 |
150.21 |
| PBIDT |
72.96 |
57.11 |
48.69 |
| Interest |
11.95 |
10.94 |
7.78 |
| PBDT |
61.02 |
46.17 |
40.91 |
| Depreciation |
6.40 |
5.99 |
5.61 |
| Tax |
13.63 |
9.29 |
9.34 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.28 |
1.37 |
-0.75 |
| Reported Profit After Tax |
42.27 |
29.53 |
26.71 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
42.27 |
29.53 |
26.71 |
| EPS (Unit Curr.) |
7.09 |
4.95 |
4.48 |
| EPS (Adj) (Unit Curr.) |
7.09 |
4.95 |
4.48 |
| Calculated EPS (Unit Curr.) |
7.09 |
4.95 |
4.48 |
| Calculated EPS (Adj) (Unit Curr.) |
7.09 |
4.95 |
4.48 |
| Calculated EPS (Ann.) (Unit Curr.) |
28.37 |
19.82 |
17.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
28.37 |
19.82 |
17.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.92 |
11.92 |
11.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.34 |
27.30 |
24.92 |
| PBDTM(%) |
26.21 |
22.07 |
20.93 |
| PATM(%) |
18.16 |
14.12 |
13.67 |