| Gross Sales |
209.20 |
195.42 |
133.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
209.20 |
195.42 |
133.41 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.94 |
3.48 |
4.09 |
| Total Income |
211.15 |
198.90 |
137.50 |
| Total Expenditure |
154.03 |
150.21 |
106.65 |
| PBIDT |
57.11 |
48.69 |
30.85 |
| Interest |
10.94 |
7.78 |
8.50 |
| PBDT |
46.17 |
40.91 |
22.35 |
| Depreciation |
5.99 |
5.61 |
4.12 |
| Tax |
9.29 |
9.34 |
4.77 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.37 |
-0.75 |
-0.08 |
| Reported Profit After Tax |
29.53 |
26.71 |
13.54 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
29.53 |
26.71 |
13.54 |
| EPS (Unit Curr.) |
4.95 |
4.48 |
2.27 |
| EPS (Adj) (Unit Curr.) |
4.95 |
4.48 |
2.27 |
| Calculated EPS (Unit Curr.) |
4.95 |
4.48 |
2.27 |
| Calculated EPS (Adj) (Unit Curr.) |
4.95 |
4.48 |
2.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.82 |
17.93 |
9.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.82 |
17.93 |
9.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.92 |
11.92 |
11.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.30 |
24.92 |
23.12 |
| PBDTM(%) |
22.07 |
20.93 |
16.75 |
| PATM(%) |
14.12 |
13.67 |
10.15 |