| Gross Sales |
362.54 |
323.31 |
289.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
362.54 |
323.31 |
289.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.96 |
0.64 |
5.09 |
| Total Income |
373.50 |
323.95 |
294.64 |
| Total Expenditure |
264.33 |
235.63 |
210.58 |
| PBIDT |
109.17 |
88.31 |
84.06 |
| Interest |
11.26 |
7.78 |
9.20 |
| PBDT |
97.91 |
80.53 |
74.86 |
| Depreciation |
6.39 |
6.05 |
5.72 |
| Tax |
23.43 |
19.68 |
17.82 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.16 |
-0.07 |
0.75 |
| Reported Profit After Tax |
68.24 |
54.88 |
50.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
68.24 |
54.88 |
50.58 |
| EPS (Unit Curr.) |
11.43 |
9.18 |
8.48 |
| EPS (Adj) (Unit Curr.) |
11.43 |
9.18 |
8.48 |
| Calculated EPS (Unit Curr.) |
11.43 |
9.19 |
8.48 |
| Calculated EPS (Adj) (Unit Curr.) |
11.43 |
9.19 |
8.48 |
| Calculated EPS (Ann.) (Unit Curr.) |
45.72 |
36.77 |
33.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
45.72 |
36.77 |
33.94 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.94 |
11.94 |
11.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.11 |
27.31 |
29.03 |
| PBDTM(%) |
27.01 |
24.91 |
25.85 |
| PATM(%) |
18.82 |
16.97 |
17.47 |