| Gross Sales |
648.86 |
457.50 |
940.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
648.86 |
457.50 |
940.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.83 |
2.17 |
1.72 |
| Total Income |
652.69 |
459.67 |
941.95 |
| Total Expenditure |
597.42 |
422.82 |
850.50 |
| PBIDT |
55.27 |
36.85 |
91.45 |
| Interest |
8.81 |
9.86 |
8.87 |
| PBDT |
46.46 |
26.99 |
82.58 |
| Depreciation |
10.31 |
10.29 |
9.21 |
| Tax |
9.10 |
4.20 |
18.47 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.26 |
-0.22 |
-0.26 |
| Reported Profit After Tax |
27.31 |
12.72 |
55.16 |
| Extra-ordinary Items |
-1.14 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
28.45 |
12.72 |
55.16 |
| EPS (Unit Curr.) |
2.12 |
0.99 |
4.29 |
| EPS (Adj) (Unit Curr.) |
2.12 |
0.99 |
4.29 |
| Calculated EPS (Unit Curr.) |
2.12 |
0.99 |
4.29 |
| Calculated EPS (Adj) (Unit Curr.) |
2.12 |
0.99 |
4.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.46 |
3.96 |
17.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.46 |
3.96 |
17.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.91 |
12.86 |
12.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.52 |
8.05 |
9.73 |
| PBDTM(%) |
7.16 |
5.90 |
8.78 |
| PATM(%) |
4.21 |
2.78 |
5.87 |