| Gross Sales |
508.45 |
375.85 |
888.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
508.45 |
375.85 |
888.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.81 |
1.85 |
1.68 |
| Total Income |
510.26 |
377.70 |
890.46 |
| Total Expenditure |
461.89 |
345.79 |
803.65 |
| PBIDT |
48.37 |
31.91 |
86.81 |
| Interest |
8.66 |
5.56 |
6.79 |
| PBDT |
39.71 |
26.35 |
80.02 |
| Depreciation |
8.51 |
10.37 |
8.20 |
| Tax |
7.85 |
4.02 |
18.08 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.87 |
-0.25 |
0.66 |
| Reported Profit After Tax |
24.22 |
12.21 |
53.08 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
24.22 |
12.21 |
53.08 |
| EPS (Unit Curr.) |
1.89 |
0.95 |
41.38 |
| EPS (Adj) (Unit Curr.) |
1.89 |
0.95 |
4.14 |
| Calculated EPS (Unit Curr.) |
1.88 |
0.95 |
41.28 |
| Calculated EPS (Adj) (Unit Curr.) |
1.88 |
0.95 |
4.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.53 |
3.80 |
165.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.53 |
3.80 |
16.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.86 |
12.86 |
12.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.51 |
8.49 |
9.77 |
| PBDTM(%) |
7.81 |
7.01 |
9.00 |
| PATM(%) |
4.76 |
3.25 |
5.97 |