| Gross Sales |
32.88 |
31.32 |
29.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
32.88 |
31.32 |
29.41 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.80 |
0.45 |
0.65 |
| Total Income |
33.67 |
31.77 |
30.06 |
| Total Expenditure |
28.11 |
26.31 |
24.61 |
| PBIDT |
5.57 |
5.46 |
5.45 |
| Interest |
0.20 |
0.17 |
0.20 |
| PBDT |
5.37 |
5.29 |
5.25 |
| Depreciation |
0.66 |
0.50 |
0.50 |
| Tax |
1.53 |
1.34 |
1.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.50 |
0.00 |
-0.25 |
| Reported Profit After Tax |
2.68 |
3.45 |
3.71 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.68 |
3.45 |
3.71 |
| EPS (Unit Curr.) |
1.32 |
1.76 |
1.91 |
| EPS (Adj) (Unit Curr.) |
1.32 |
1.76 |
1.91 |
| Calculated EPS (Unit Curr.) |
1.31 |
1.73 |
1.86 |
| Calculated EPS (Adj) (Unit Curr.) |
1.31 |
1.73 |
1.86 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.22 |
6.90 |
7.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.22 |
6.90 |
7.45 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.54 |
19.99 |
19.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.94 |
17.43 |
18.53 |
| PBDTM(%) |
16.33 |
16.89 |
17.85 |
| PATM(%) |
8.15 |
11.02 |
12.61 |