| Gross Sales |
585.88 |
567.59 |
520.43 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
585.88 |
567.59 |
520.43 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.27 |
0.54 |
1.41 |
| Total Income |
586.16 |
568.13 |
521.84 |
| Total Expenditure |
544.69 |
527.87 |
482.45 |
| PBIDT |
41.47 |
40.25 |
39.39 |
| Interest |
11.59 |
11.49 |
10.76 |
| PBDT |
29.87 |
28.76 |
28.63 |
| Depreciation |
5.55 |
5.33 |
5.36 |
| Tax |
6.15 |
6.28 |
6.14 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
-0.32 |
-0.30 |
| Reported Profit After Tax |
18.20 |
17.47 |
17.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
18.20 |
17.47 |
17.43 |
| EPS (Unit Curr.) |
0.91 |
0.87 |
0.87 |
| EPS (Adj) (Unit Curr.) |
0.18 |
0.17 |
0.17 |
| Calculated EPS (Unit Curr.) |
0.91 |
0.87 |
0.87 |
| Calculated EPS (Adj) (Unit Curr.) |
0.18 |
0.17 |
0.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.63 |
3.48 |
3.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.73 |
0.70 |
0.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.05 |
20.05 |
20.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.08 |
7.09 |
7.57 |
| PBDTM(%) |
5.10 |
5.07 |
5.50 |
| PATM(%) |
3.11 |
3.08 |
3.35 |