| Gross Sales |
2,104.71 |
2,163.03 |
2,095.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,104.71 |
2,163.03 |
2,095.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
42.19 |
48.08 |
31.39 |
| Total Income |
2,146.90 |
2,211.11 |
2,127.33 |
| Total Expenditure |
1,532.93 |
1,566.62 |
1,487.02 |
| PBIDT |
613.97 |
644.49 |
640.31 |
| Interest |
52.24 |
58.81 |
57.31 |
| PBDT |
561.73 |
585.67 |
583.00 |
| Depreciation |
112.46 |
112.21 |
110.39 |
| Tax |
115.13 |
126.38 |
133.39 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.38 |
1.45 |
-6.82 |
| Reported Profit After Tax |
338.52 |
345.63 |
346.04 |
| Extra-ordinary Items |
0.00 |
-14.80 |
-0.66 |
| Adjusted Profit After Extra-ordinary item |
338.52 |
360.43 |
346.70 |
| EPS (Unit Curr.) |
7.08 |
7.23 |
7.38 |
| EPS (Adj) (Unit Curr.) |
7.08 |
7.23 |
7.38 |
| Calculated EPS (Unit Curr.) |
7.08 |
7.23 |
7.24 |
| Calculated EPS (Adj) (Unit Curr.) |
7.08 |
7.23 |
7.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
28.32 |
28.91 |
28.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
28.32 |
28.91 |
28.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
125.00 |
| Equity |
95.63 |
95.63 |
95.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.17 |
29.80 |
30.55 |
| PBDTM(%) |
26.69 |
27.08 |
27.82 |
| PATM(%) |
16.08 |
15.98 |
16.51 |