| Gross Sales |
31.17 |
34.98 |
47.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
31.17 |
34.98 |
47.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.06 |
0.17 |
-0.02 |
| Total Income |
31.23 |
35.15 |
47.76 |
| Total Expenditure |
28.95 |
30.03 |
43.98 |
| PBIDT |
2.28 |
5.12 |
3.78 |
| Interest |
1.04 |
0.85 |
0.98 |
| PBDT |
1.24 |
4.27 |
2.80 |
| Depreciation |
0.78 |
0.68 |
0.70 |
| Tax |
0.13 |
1.09 |
0.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
-0.08 |
0.00 |
| Reported Profit After Tax |
0.33 |
2.58 |
1.75 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.33 |
2.58 |
1.75 |
| EPS (Unit Curr.) |
0.13 |
1.04 |
0.71 |
| EPS (Adj) (Unit Curr.) |
0.13 |
1.04 |
0.71 |
| Calculated EPS (Unit Curr.) |
0.13 |
1.04 |
0.71 |
| Calculated EPS (Adj) (Unit Curr.) |
0.13 |
1.04 |
0.71 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.53 |
4.16 |
2.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.53 |
4.16 |
2.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.80 |
24.80 |
24.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.31 |
14.64 |
7.91 |
| PBDTM(%) |
3.98 |
12.21 |
5.86 |
| PATM(%) |
1.06 |
7.38 |
3.66 |