| Gross Sales |
23.00 |
12.49 |
9.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
23.00 |
12.49 |
9.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.29 |
0.00 |
0.00 |
| Total Income |
23.29 |
12.49 |
9.92 |
| Total Expenditure |
21.85 |
15.04 |
9.23 |
| PBIDT |
1.44 |
-2.55 |
0.68 |
| Interest |
0.33 |
0.36 |
0.39 |
| PBDT |
1.11 |
-2.91 |
0.30 |
| Depreciation |
0.03 |
0.03 |
0.04 |
| Tax |
0.29 |
-0.14 |
0.06 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
0.01 |
0.00 |
| Reported Profit After Tax |
0.80 |
-2.81 |
0.19 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.80 |
-2.81 |
0.19 |
| EPS (Unit Curr.) |
0.30 |
-1.07 |
0.07 |
| EPS (Adj) (Unit Curr.) |
0.30 |
-1.07 |
0.07 |
| Calculated EPS (Unit Curr.) |
0.30 |
-1.07 |
0.07 |
| Calculated EPS (Adj) (Unit Curr.) |
0.30 |
-1.07 |
0.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.21 |
-4.27 |
0.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.21 |
-4.27 |
0.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.34 |
26.34 |
26.34 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.26 |
-20.42 |
6.85 |
| PBDTM(%) |
4.83 |
-23.30 |
3.02 |
| PATM(%) |
3.48 |
-22.50 |
1.92 |