| Gross Sales |
113.41 |
94.07 |
87.12 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
113.41 |
94.07 |
87.12 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.17 |
0.55 |
0.24 |
| Total Income |
113.58 |
94.63 |
87.36 |
| Total Expenditure |
110.26 |
89.84 |
83.73 |
| PBIDT |
3.32 |
4.78 |
3.63 |
| Interest |
2.10 |
1.76 |
1.58 |
| PBDT |
1.23 |
3.02 |
2.05 |
| Depreciation |
0.50 |
0.54 |
0.53 |
| Tax |
0.38 |
0.86 |
0.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.18 |
0.06 |
-0.02 |
| Reported Profit After Tax |
0.17 |
1.56 |
0.96 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.17 |
1.56 |
0.96 |
| EPS (Unit Curr.) |
0.04 |
0.34 |
0.21 |
| EPS (Adj) (Unit Curr.) |
0.04 |
0.34 |
0.21 |
| Calculated EPS (Unit Curr.) |
0.04 |
0.34 |
0.21 |
| Calculated EPS (Adj) (Unit Curr.) |
0.04 |
0.34 |
0.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.15 |
1.35 |
0.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.15 |
1.35 |
0.83 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.20 |
23.20 |
23.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.93 |
5.08 |
4.17 |
| PBDTM(%) |
1.08 |
3.21 |
2.35 |
| PATM(%) |
0.15 |
1.66 |
1.10 |