| Gross Sales |
87.12 |
142.04 |
95.48 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
87.12 |
142.04 |
95.48 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.24 |
0.15 |
1.30 |
| Total Income |
87.36 |
142.18 |
96.77 |
| Total Expenditure |
83.73 |
138.63 |
91.81 |
| PBIDT |
3.63 |
3.55 |
4.96 |
| Interest |
1.58 |
1.46 |
1.88 |
| PBDT |
2.05 |
2.09 |
3.08 |
| Depreciation |
0.53 |
0.52 |
0.29 |
| Tax |
0.58 |
0.63 |
-0.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
-0.09 |
0.72 |
| Reported Profit After Tax |
0.96 |
1.03 |
2.42 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.96 |
1.03 |
2.42 |
| EPS (Unit Curr.) |
0.21 |
0.22 |
0.52 |
| EPS (Adj) (Unit Curr.) |
0.21 |
0.22 |
0.52 |
| Calculated EPS (Unit Curr.) |
0.21 |
0.22 |
0.52 |
| Calculated EPS (Adj) (Unit Curr.) |
0.21 |
0.22 |
0.52 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.83 |
0.89 |
2.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.83 |
0.89 |
2.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.20 |
23.20 |
23.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.17 |
2.50 |
5.19 |
| PBDTM(%) |
2.35 |
1.47 |
3.23 |
| PATM(%) |
1.10 |
0.73 |
2.53 |