| Gross Sales |
2,307.22 |
562.90 |
646.53 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,307.22 |
562.90 |
646.53 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1,363.11 |
327.65 |
1,169.94 |
| Total Income |
3,670.33 |
890.55 |
1,816.47 |
| Total Expenditure |
762.73 |
497.88 |
542.44 |
| PBIDT |
2,907.60 |
392.67 |
1,274.03 |
| Interest |
8.35 |
25.31 |
43.43 |
| PBDT |
2,899.25 |
367.36 |
1,230.60 |
| Depreciation |
31.15 |
11.85 |
11.12 |
| Tax |
66.79 |
17.57 |
13.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
400.67 |
42.59 |
192.73 |
| Reported Profit After Tax |
2,400.64 |
295.35 |
1,013.45 |
| Extra-ordinary Items |
12.16 |
-29.30 |
195.45 |
| Adjusted Profit After Extra-ordinary item |
2,388.48 |
324.65 |
818.00 |
| EPS (Unit Curr.) |
9.70 |
1.19 |
4.10 |
| EPS (Adj) (Unit Curr.) |
9.70 |
1.19 |
4.10 |
| Calculated EPS (Unit Curr.) |
9.70 |
1.19 |
4.09 |
| Calculated EPS (Adj) (Unit Curr.) |
9.70 |
1.19 |
4.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
38.79 |
4.77 |
16.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
38.79 |
4.77 |
16.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
495.06 |
495.06 |
495.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
126.02 |
69.76 |
197.06 |
| PBDTM(%) |
125.66 |
65.26 |
190.34 |
| PATM(%) |
104.05 |
52.47 |
156.75 |