| Gross Sales |
936.74 |
903.58 |
405.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
936.74 |
903.58 |
405.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
317.01 |
184.48 |
197.59 |
| Total Income |
1,253.75 |
1,088.06 |
602.91 |
| Total Expenditure |
1,024.20 |
758.91 |
495.80 |
| PBIDT |
229.55 |
329.15 |
107.11 |
| Interest |
81.11 |
82.33 |
84.90 |
| PBDT |
148.44 |
246.82 |
22.21 |
| Depreciation |
18.71 |
18.02 |
17.70 |
| Tax |
212.12 |
10.94 |
39.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
83.70 |
25.50 |
-38.58 |
| Reported Profit After Tax |
-166.09 |
192.36 |
3.79 |
| Extra-ordinary Items |
-6.57 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-159.52 |
192.36 |
3.79 |
| EPS (Unit Curr.) |
-0.67 |
0.77 |
0.02 |
| EPS (Adj) (Unit Curr.) |
-0.67 |
0.77 |
0.02 |
| Calculated EPS (Unit Curr.) |
-0.67 |
0.78 |
0.02 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.67 |
0.78 |
0.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.68 |
3.11 |
0.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.68 |
3.11 |
0.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
495.06 |
495.06 |
495.06 |
| Reserve & Surplus |
0.00 |
27,526.28 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.51 |
36.43 |
26.43 |
| PBDTM(%) |
15.85 |
27.32 |
5.48 |
| PATM(%) |
-17.73 |
21.29 |
0.94 |