| Gross Sales |
467.82 |
2,235.87 |
936.74 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
467.82 |
2,235.87 |
936.74 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
142.20 |
820.81 |
317.01 |
| Total Income |
610.02 |
3,056.68 |
1,253.75 |
| Total Expenditure |
482.07 |
1,237.21 |
1,024.20 |
| PBIDT |
127.95 |
1,819.47 |
229.55 |
| Interest |
63.10 |
88.75 |
81.11 |
| PBDT |
64.85 |
1,730.72 |
148.44 |
| Depreciation |
15.41 |
18.73 |
18.71 |
| Tax |
11.70 |
18.82 |
212.12 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.52 |
143.23 |
83.70 |
| Reported Profit After Tax |
40.26 |
1,549.94 |
-166.09 |
| Extra-ordinary Items |
0.00 |
0.00 |
-6.57 |
| Adjusted Profit After Extra-ordinary item |
40.26 |
1,549.94 |
-159.52 |
| EPS (Unit Curr.) |
0.16 |
6.26 |
-0.67 |
| EPS (Adj) (Unit Curr.) |
0.16 |
6.26 |
-0.67 |
| Calculated EPS (Unit Curr.) |
0.16 |
6.26 |
-0.67 |
| Calculated EPS (Adj) (Unit Curr.) |
0.16 |
6.26 |
-0.67 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.65 |
25.05 |
-2.68 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.65 |
25.05 |
-2.68 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
495.06 |
495.06 |
495.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.35 |
81.38 |
24.51 |
| PBDTM(%) |
13.86 |
77.41 |
15.85 |
| PATM(%) |
8.61 |
69.32 |
-17.73 |