| Gross Sales |
646.53 |
467.82 |
2,235.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
646.53 |
467.82 |
2,235.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1,169.94 |
142.20 |
820.81 |
| Total Income |
1,816.47 |
610.02 |
3,056.68 |
| Total Expenditure |
542.44 |
482.07 |
1,237.21 |
| PBIDT |
1,274.03 |
127.95 |
1,819.47 |
| Interest |
43.43 |
63.10 |
88.75 |
| PBDT |
1,230.60 |
64.85 |
1,730.72 |
| Depreciation |
11.12 |
15.41 |
18.73 |
| Tax |
13.30 |
11.70 |
18.82 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
192.73 |
-2.52 |
143.23 |
| Reported Profit After Tax |
1,013.45 |
40.26 |
1,549.94 |
| Extra-ordinary Items |
195.45 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
818.00 |
40.26 |
1,549.94 |
| EPS (Unit Curr.) |
4.10 |
0.16 |
6.26 |
| EPS (Adj) (Unit Curr.) |
4.10 |
0.16 |
6.26 |
| Calculated EPS (Unit Curr.) |
4.09 |
0.16 |
6.26 |
| Calculated EPS (Adj) (Unit Curr.) |
4.09 |
0.16 |
6.26 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.38 |
0.65 |
25.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.38 |
0.65 |
25.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
495.06 |
495.06 |
495.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
197.06 |
27.35 |
81.38 |
| PBDTM(%) |
190.34 |
13.86 |
77.41 |
| PATM(%) |
156.75 |
8.61 |
69.32 |