| Gross Sales |
261.28 |
269.67 |
268.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
261.28 |
269.67 |
268.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
40.96 |
36.76 |
35.31 |
| Total Income |
302.24 |
306.43 |
303.86 |
| Total Expenditure |
303.55 |
342.75 |
268.75 |
| PBIDT |
-1.31 |
-36.32 |
35.11 |
| Interest |
2.98 |
2.92 |
2.67 |
| PBDT |
-4.29 |
-39.24 |
32.44 |
| Depreciation |
11.06 |
10.05 |
8.73 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
-1.30 |
| Reported Profit After Tax |
-15.35 |
-49.29 |
25.01 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-15.35 |
-49.29 |
25.01 |
| EPS (Unit Curr.) |
-0.10 |
-0.33 |
0.17 |
| EPS (Adj) (Unit Curr.) |
-0.10 |
-0.33 |
0.17 |
| Calculated EPS (Unit Curr.) |
-0.11 |
-0.34 |
0.51 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.11 |
-0.34 |
0.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.42 |
-1.37 |
2.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.42 |
-1.37 |
2.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
144.61 |
143.59 |
48.98 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-0.50 |
-13.47 |
13.07 |
| PBDTM(%) |
-1.64 |
-14.55 |
12.08 |
| PATM(%) |
-5.87 |
-18.28 |
9.31 |