| Gross Sales |
368.00 |
360.30 |
346.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
368.00 |
360.30 |
346.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
132.30 |
8.00 |
84.40 |
| Total Income |
500.30 |
368.30 |
430.70 |
| Total Expenditure |
232.00 |
245.30 |
211.60 |
| PBIDT |
268.30 |
123.00 |
219.10 |
| Interest |
0.60 |
0.70 |
0.80 |
| PBDT |
267.70 |
122.30 |
218.30 |
| Depreciation |
3.60 |
3.60 |
3.50 |
| Tax |
43.10 |
39.30 |
38.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
14.90 |
-4.10 |
10.40 |
| Reported Profit After Tax |
206.10 |
83.50 |
166.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
206.10 |
83.50 |
166.00 |
| EPS (Unit Curr.) |
34.34 |
13.91 |
27.66 |
| EPS (Adj) (Unit Curr.) |
34.34 |
13.91 |
27.66 |
| Calculated EPS (Unit Curr.) |
34.35 |
13.92 |
27.67 |
| Calculated EPS (Adj) (Unit Curr.) |
34.35 |
13.92 |
27.67 |
| Calculated EPS (Ann.) (Unit Curr.) |
137.40 |
55.67 |
110.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
137.40 |
55.67 |
110.67 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
60.00 |
60.00 |
60.00 |
| Reserve & Surplus |
0.00 |
2,181.90 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
72.91 |
34.14 |
63.27 |
| PBDTM(%) |
72.74 |
33.94 |
63.04 |
| PATM(%) |
56.01 |
23.18 |
47.94 |