| Gross Sales |
1,470.50 |
1,380.76 |
1,229.04 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,470.50 |
1,380.76 |
1,229.04 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
69.83 |
43.37 |
38.23 |
| Total Income |
1,540.32 |
1,424.13 |
1,267.27 |
| Total Expenditure |
1,185.70 |
1,134.20 |
1,006.21 |
| PBIDT |
354.63 |
289.93 |
261.06 |
| Interest |
37.94 |
32.54 |
29.90 |
| PBDT |
316.68 |
257.39 |
231.17 |
| Depreciation |
119.62 |
110.55 |
98.52 |
| Tax |
49.35 |
68.36 |
56.47 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-15.85 |
-30.29 |
-22.93 |
| Reported Profit After Tax |
163.57 |
108.77 |
99.11 |
| Extra-ordinary Items |
0.00 |
-2.85 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
163.57 |
111.62 |
99.11 |
| EPS (Unit Curr.) |
0.95 |
0.64 |
0.59 |
| EPS (Adj) (Unit Curr.) |
0.95 |
0.64 |
0.59 |
| Calculated EPS (Unit Curr.) |
0.94 |
1.41 |
1.28 |
| Calculated EPS (Adj) (Unit Curr.) |
0.94 |
1.41 |
1.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.77 |
5.64 |
5.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.77 |
5.64 |
5.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
347.28 |
154.39 |
154.39 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.12 |
21.00 |
21.24 |
| PBDTM(%) |
21.54 |
18.64 |
18.81 |
| PATM(%) |
11.12 |
7.88 |
8.06 |