| Gross Sales |
45.97 |
50.89 |
45.38 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
45.97 |
50.89 |
45.38 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-0.05 |
0.89 |
0.12 |
| Total Income |
45.92 |
51.78 |
45.50 |
| Total Expenditure |
43.01 |
50.08 |
41.68 |
| PBIDT |
2.91 |
1.70 |
3.82 |
| Interest |
0.40 |
0.37 |
0.43 |
| PBDT |
2.51 |
1.33 |
3.39 |
| Depreciation |
1.27 |
1.00 |
0.99 |
| Tax |
0.37 |
0.08 |
0.09 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.07 |
-0.03 |
-0.01 |
| Reported Profit After Tax |
0.94 |
0.28 |
2.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.94 |
0.28 |
2.32 |
| EPS (Unit Curr.) |
0.64 |
0.19 |
1.59 |
| EPS (Adj) (Unit Curr.) |
0.64 |
0.19 |
1.59 |
| Calculated EPS (Unit Curr.) |
0.64 |
0.19 |
1.59 |
| Calculated EPS (Adj) (Unit Curr.) |
0.64 |
0.19 |
1.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.57 |
0.77 |
6.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.57 |
0.77 |
6.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.63 |
14.63 |
14.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.33 |
3.34 |
8.42 |
| PBDTM(%) |
5.46 |
2.61 |
7.47 |
| PATM(%) |
2.04 |
0.55 |
5.11 |