| Gross Sales |
13.44 |
18.37 |
17.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
13.44 |
18.37 |
17.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.02 |
0.31 |
0.28 |
| Total Income |
13.46 |
18.68 |
18.22 |
| Total Expenditure |
11.84 |
15.72 |
15.33 |
| PBIDT |
1.62 |
2.96 |
2.88 |
| Interest |
0.66 |
0.56 |
0.66 |
| PBDT |
0.96 |
2.40 |
2.22 |
| Depreciation |
0.42 |
0.40 |
0.43 |
| Tax |
0.20 |
0.61 |
0.51 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.07 |
0.03 |
-0.06 |
| Reported Profit After Tax |
0.41 |
1.36 |
1.34 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.41 |
1.36 |
1.34 |
| EPS (Unit Curr.) |
0.24 |
0.88 |
1.16 |
| EPS (Adj) (Unit Curr.) |
0.24 |
0.88 |
1.00 |
| Calculated EPS (Unit Curr.) |
0.24 |
0.79 |
1.12 |
| Calculated EPS (Adj) (Unit Curr.) |
0.24 |
0.79 |
0.97 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.94 |
3.15 |
4.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.94 |
3.15 |
3.88 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.26 |
17.26 |
11.93 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.05 |
16.11 |
16.05 |
| PBDTM(%) |
7.14 |
13.06 |
12.37 |
| PATM(%) |
3.05 |
7.40 |
7.47 |