| Gross Sales |
27.16 |
19.78 |
13.44 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
27.16 |
19.78 |
13.44 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.14 |
0.53 |
0.02 |
| Total Income |
27.30 |
20.30 |
13.46 |
| Total Expenditure |
25.26 |
18.35 |
11.84 |
| PBIDT |
2.04 |
1.95 |
1.62 |
| Interest |
0.69 |
0.95 |
0.66 |
| PBDT |
1.35 |
1.00 |
0.96 |
| Depreciation |
0.37 |
0.39 |
0.42 |
| Tax |
0.27 |
0.14 |
0.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
0.01 |
-0.07 |
| Reported Profit After Tax |
0.70 |
0.47 |
0.41 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.70 |
0.47 |
0.41 |
| EPS (Unit Curr.) |
0.37 |
0.27 |
0.24 |
| EPS (Adj) (Unit Curr.) |
0.37 |
0.27 |
0.24 |
| Calculated EPS (Unit Curr.) |
0.37 |
0.27 |
0.24 |
| Calculated EPS (Adj) (Unit Curr.) |
0.37 |
0.27 |
0.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.47 |
1.08 |
0.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.47 |
1.08 |
0.94 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.09 |
17.26 |
17.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.51 |
9.86 |
12.05 |
| PBDTM(%) |
4.97 |
5.06 |
7.14 |
| PATM(%) |
2.58 |
2.38 |
3.05 |