| Gross Sales |
11.14 |
8.70 |
7.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
11.14 |
8.70 |
7.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.67 |
0.61 |
0.43 |
| Total Income |
11.81 |
9.31 |
7.99 |
| Total Expenditure |
4.54 |
3.31 |
2.97 |
| PBIDT |
7.28 |
6.00 |
5.02 |
| Interest |
1.11 |
0.84 |
0.77 |
| PBDT |
6.16 |
5.16 |
4.25 |
| Depreciation |
1.69 |
1.63 |
1.40 |
| Tax |
0.18 |
0.49 |
0.34 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.04 |
0.40 |
0.38 |
| Reported Profit After Tax |
3.25 |
2.64 |
2.13 |
| Extra-ordinary Items |
0.06 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.19 |
2.64 |
2.13 |
| EPS (Unit Curr.) |
2.90 |
2.35 |
1.90 |
| EPS (Adj) (Unit Curr.) |
2.90 |
2.35 |
1.90 |
| Calculated EPS (Unit Curr.) |
2.90 |
2.35 |
1.90 |
| Calculated EPS (Adj) (Unit Curr.) |
2.90 |
2.35 |
1.90 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.60 |
9.41 |
7.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.60 |
9.41 |
7.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.22 |
11.22 |
11.22 |
| Reserve & Surplus |
50.60 |
40.57 |
37.93 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
65.35 |
68.97 |
66.40 |
| PBDTM(%) |
55.30 |
59.31 |
56.22 |
| PATM(%) |
29.17 |
30.34 |
28.17 |