| Gross Sales |
9.53 |
10.07 |
11.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
9.53 |
10.07 |
11.14 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.89 |
0.59 |
0.67 |
| Total Income |
10.42 |
10.66 |
11.81 |
| Total Expenditure |
4.65 |
4.02 |
4.54 |
| PBIDT |
5.77 |
6.64 |
7.28 |
| Interest |
0.94 |
1.03 |
1.11 |
| PBDT |
4.83 |
5.61 |
6.16 |
| Depreciation |
1.88 |
1.84 |
1.69 |
| Tax |
0.21 |
0.47 |
0.18 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.54 |
0.49 |
1.04 |
| Reported Profit After Tax |
2.20 |
2.81 |
3.25 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.06 |
| Adjusted Profit After Extra-ordinary item |
2.20 |
2.81 |
3.19 |
| EPS (Unit Curr.) |
1.95 |
2.49 |
2.90 |
| EPS (Adj) (Unit Curr.) |
1.95 |
2.49 |
2.90 |
| Calculated EPS (Unit Curr.) |
1.90 |
2.49 |
2.90 |
| Calculated EPS (Adj) (Unit Curr.) |
1.90 |
2.49 |
2.90 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.59 |
9.96 |
11.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.59 |
9.96 |
11.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.59 |
11.28 |
11.22 |
| Reserve & Surplus |
0.00 |
0.00 |
50.60 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
60.55 |
65.94 |
65.35 |
| PBDTM(%) |
50.68 |
55.71 |
55.30 |
| PATM(%) |
23.08 |
27.90 |
29.17 |