| Gross Sales |
7.56 |
7.63 |
10.54 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
7.56 |
7.63 |
10.54 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.43 |
12.58 |
0.22 |
| Total Income |
7.99 |
20.21 |
10.76 |
| Total Expenditure |
2.97 |
3.71 |
4.11 |
| PBIDT |
5.02 |
16.50 |
6.66 |
| Interest |
0.77 |
0.61 |
0.64 |
| PBDT |
4.25 |
15.89 |
6.02 |
| Depreciation |
1.40 |
1.27 |
2.26 |
| Tax |
0.34 |
0.26 |
1.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.38 |
3.41 |
0.27 |
| Reported Profit After Tax |
2.13 |
10.96 |
1.88 |
| Extra-ordinary Items |
0.00 |
9.20 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.13 |
1.76 |
1.88 |
| EPS (Unit Curr.) |
1.90 |
9.76 |
1.80 |
| EPS (Adj) (Unit Curr.) |
1.90 |
9.76 |
1.80 |
| Calculated EPS (Unit Curr.) |
1.90 |
9.76 |
1.68 |
| Calculated EPS (Adj) (Unit Curr.) |
1.90 |
9.76 |
1.68 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.58 |
39.05 |
6.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.58 |
39.05 |
6.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.22 |
11.22 |
11.22 |
| Reserve & Surplus |
37.93 |
35.81 |
24.85 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
66.40 |
216.25 |
63.19 |
| PBDTM(%) |
56.22 |
208.26 |
57.12 |
| PATM(%) |
28.17 |
143.64 |
17.84 |