| Gross Sales |
8.88 |
5.43 |
11.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
8.88 |
5.43 |
11.97 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.03 |
0.00 |
0.06 |
| Total Income |
8.90 |
5.43 |
12.03 |
| Total Expenditure |
9.59 |
4.49 |
12.30 |
| PBIDT |
-0.68 |
0.93 |
-0.27 |
| Interest |
0.19 |
0.16 |
0.57 |
| PBDT |
-0.87 |
0.78 |
-0.84 |
| Depreciation |
0.06 |
0.06 |
0.05 |
| Tax |
0.00 |
0.18 |
-0.11 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
-0.04 |
0.03 |
| Reported Profit After Tax |
-0.93 |
0.58 |
-0.82 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.93 |
0.58 |
-0.82 |
| EPS (Unit Curr.) |
-0.10 |
0.06 |
-0.66 |
| EPS (Adj) (Unit Curr.) |
-0.10 |
0.01 |
-0.09 |
| Calculated EPS (Unit Curr.) |
-0.10 |
0.46 |
-0.66 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.10 |
0.06 |
-0.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.39 |
1.85 |
-2.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.39 |
0.25 |
-0.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.75 |
12.50 |
12.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-7.66 |
17.13 |
-2.26 |
| PBDTM(%) |
-9.80 |
14.36 |
-7.02 |
| PATM(%) |
-10.47 |
10.68 |
-6.85 |