| Gross Sales |
22.54 |
13.89 |
8.88 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
22.54 |
13.89 |
8.88 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.22 |
0.03 |
0.03 |
| Total Income |
22.77 |
13.92 |
8.90 |
| Total Expenditure |
20.12 |
12.99 |
9.59 |
| PBIDT |
2.65 |
0.93 |
-0.68 |
| Interest |
0.91 |
0.23 |
0.19 |
| PBDT |
1.73 |
0.70 |
-0.87 |
| Depreciation |
0.06 |
0.06 |
0.06 |
| Tax |
-0.12 |
0.16 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
1.80 |
0.48 |
-0.93 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.80 |
0.48 |
-0.93 |
| EPS (Unit Curr.) |
0.19 |
0.05 |
-0.10 |
| EPS (Adj) (Unit Curr.) |
0.19 |
0.05 |
-0.10 |
| Calculated EPS (Unit Curr.) |
0.19 |
0.05 |
-0.10 |
| Calculated EPS (Adj) (Unit Curr.) |
0.19 |
0.05 |
-0.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.77 |
0.20 |
-0.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.77 |
0.20 |
-0.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.75 |
18.75 |
18.75 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.76 |
6.70 |
-7.66 |
| PBDTM(%) |
7.68 |
5.04 |
-9.80 |
| PATM(%) |
7.99 |
3.46 |
-10.47 |