| Gross Sales |
2.14 |
0.62 |
0.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2.14 |
0.62 |
0.50 |
| Other Operating Income |
6.46 |
2.50 |
1.22 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
8.60 |
3.12 |
1.72 |
| Total Expenditure |
6.11 |
14.95 |
14.07 |
| PBIDT |
2.49 |
-11.83 |
-12.35 |
| Interest |
4.89 |
3.64 |
2.75 |
| PBDT |
-2.39 |
-15.47 |
-15.10 |
| Depreciation |
0.12 |
0.12 |
0.12 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-2.52 |
-15.59 |
-15.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2.52 |
-15.59 |
-15.22 |
| EPS (Unit Curr.) |
-0.17 |
-0.99 |
-1.00 |
| EPS (Adj) (Unit Curr.) |
-0.16 |
-0.94 |
-0.95 |
| Calculated EPS (Unit Curr.) |
-0.16 |
-0.99 |
-0.97 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.15 |
-0.94 |
-0.92 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.64 |
-3.96 |
-3.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.61 |
-3.77 |
-3.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.76 |
15.76 |
15.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
116.36 |
-1,908.06 |
-2,470.00 |
| PBDTM(%) |
-111.68 |
-2,495.16 |
-3,020.00 |
| PATM(%) |
-117.76 |
-2,514.52 |
-3,044.00 |