| Gross Sales |
111.48 |
115.68 |
84.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
111.48 |
115.68 |
84.41 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.38 |
0.77 |
0.65 |
| Total Income |
111.85 |
116.44 |
85.06 |
| Total Expenditure |
87.29 |
89.78 |
66.90 |
| PBIDT |
24.56 |
26.66 |
18.16 |
| Interest |
2.76 |
2.49 |
2.20 |
| PBDT |
21.80 |
24.17 |
15.96 |
| Depreciation |
4.76 |
5.08 |
4.55 |
| Tax |
4.36 |
6.18 |
2.87 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.75 |
-1.59 |
0.00 |
| Reported Profit After Tax |
11.93 |
14.50 |
8.54 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.93 |
14.50 |
8.54 |
| EPS (Unit Curr.) |
11.50 |
13.97 |
8.23 |
| EPS (Adj) (Unit Curr.) |
11.50 |
13.97 |
8.23 |
| Calculated EPS (Unit Curr.) |
11.50 |
13.97 |
8.23 |
| Calculated EPS (Adj) (Unit Curr.) |
11.50 |
13.97 |
8.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
46.00 |
55.89 |
32.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
46.00 |
55.89 |
32.92 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.38 |
10.38 |
10.38 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.03 |
23.05 |
21.51 |
| PBDTM(%) |
19.56 |
20.89 |
18.91 |
| PATM(%) |
10.70 |
12.53 |
10.12 |