| Gross Sales |
123.44 |
111.31 |
111.48 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
123.44 |
111.31 |
111.48 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.53 |
0.90 |
0.38 |
| Total Income |
123.97 |
112.21 |
111.85 |
| Total Expenditure |
94.32 |
85.96 |
87.29 |
| PBIDT |
29.65 |
26.25 |
24.56 |
| Interest |
2.48 |
2.84 |
2.76 |
| PBDT |
27.17 |
23.41 |
21.80 |
| Depreciation |
4.82 |
4.96 |
4.76 |
| Tax |
6.32 |
4.15 |
4.36 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.03 |
0.18 |
0.75 |
| Reported Profit After Tax |
16.01 |
14.12 |
11.93 |
| Extra-ordinary Items |
-0.59 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.60 |
14.12 |
11.93 |
| EPS (Unit Curr.) |
15.43 |
13.60 |
11.50 |
| EPS (Adj) (Unit Curr.) |
15.43 |
13.60 |
11.50 |
| Calculated EPS (Unit Curr.) |
15.43 |
13.60 |
11.50 |
| Calculated EPS (Adj) (Unit Curr.) |
15.43 |
13.60 |
11.50 |
| Calculated EPS (Ann.) (Unit Curr.) |
61.71 |
54.42 |
46.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
61.71 |
54.42 |
46.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.38 |
10.38 |
10.38 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.02 |
23.58 |
22.03 |
| PBDTM(%) |
22.01 |
21.03 |
19.56 |
| PATM(%) |
12.97 |
12.69 |
10.70 |