| Gross Sales |
573.86 |
576.32 |
604.68 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
573.86 |
576.32 |
604.68 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
35.13 |
37.29 |
46.74 |
| Total Income |
608.99 |
613.61 |
651.42 |
| Total Expenditure |
485.38 |
488.18 |
475.68 |
| PBIDT |
123.61 |
125.43 |
175.74 |
| Interest |
23.25 |
21.55 |
19.34 |
| PBDT |
100.36 |
103.88 |
156.40 |
| Depreciation |
37.76 |
35.55 |
36.57 |
| Tax |
12.00 |
13.54 |
27.43 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-10.47 |
4.97 |
2.56 |
| Reported Profit After Tax |
61.07 |
49.82 |
89.84 |
| Extra-ordinary Items |
-21.36 |
-16.86 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
82.43 |
66.68 |
89.84 |
| EPS (Unit Curr.) |
1.23 |
1.00 |
1.80 |
| EPS (Adj) (Unit Curr.) |
1.23 |
1.00 |
1.80 |
| Calculated EPS (Unit Curr.) |
1.22 |
1.00 |
1.80 |
| Calculated EPS (Adj) (Unit Curr.) |
1.22 |
1.00 |
1.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.89 |
3.99 |
7.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.89 |
3.99 |
7.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
40.00 |
0.00 |
| Equity |
499.52 |
499.52 |
499.52 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.54 |
21.76 |
29.06 |
| PBDTM(%) |
17.49 |
18.02 |
25.86 |
| PATM(%) |
10.64 |
8.64 |
14.86 |