| Gross Sales |
665.75 |
681.81 |
613.04 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
665.75 |
681.81 |
613.04 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
31.41 |
44.64 |
38.43 |
| Total Income |
697.16 |
726.45 |
651.47 |
| Total Expenditure |
544.50 |
532.36 |
483.92 |
| PBIDT |
152.66 |
194.09 |
167.55 |
| Interest |
22.11 |
22.54 |
21.64 |
| PBDT |
130.55 |
171.55 |
145.91 |
| Depreciation |
39.45 |
39.12 |
37.88 |
| Tax |
45.80 |
29.77 |
28.87 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-9.86 |
-1.95 |
-1.43 |
| Reported Profit After Tax |
55.16 |
104.61 |
80.59 |
| Extra-ordinary Items |
-3.70 |
-0.28 |
-3.22 |
| Adjusted Profit After Extra-ordinary item |
58.86 |
104.89 |
83.81 |
| EPS (Unit Curr.) |
1.07 |
2.04 |
1.58 |
| EPS (Adj) (Unit Curr.) |
1.07 |
2.04 |
1.58 |
| Calculated EPS (Unit Curr.) |
1.06 |
2.02 |
1.56 |
| Calculated EPS (Adj) (Unit Curr.) |
1.06 |
2.02 |
1.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.26 |
8.08 |
6.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.26 |
8.08 |
6.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
518.13 |
518.13 |
518.13 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.93 |
28.47 |
27.33 |
| PBDTM(%) |
19.61 |
25.16 |
23.80 |
| PATM(%) |
8.29 |
15.34 |
13.15 |