| Gross Sales |
61.68 |
60.46 |
52.53 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
61.68 |
60.46 |
52.53 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.81 |
3.95 |
4.01 |
| Total Income |
67.49 |
64.41 |
56.54 |
| Total Expenditure |
64.90 |
44.54 |
45.69 |
| PBIDT |
2.60 |
19.87 |
10.85 |
| Interest |
9.89 |
14.46 |
13.98 |
| PBDT |
-7.30 |
5.41 |
-3.13 |
| Depreciation |
1.96 |
1.97 |
1.97 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.47 |
0.56 |
-3.13 |
| Reported Profit After Tax |
-7.79 |
2.89 |
-1.97 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-7.79 |
2.89 |
-1.97 |
| EPS (Unit Curr.) |
-0.53 |
0.20 |
-0.13 |
| EPS (Adj) (Unit Curr.) |
-0.53 |
0.20 |
-0.13 |
| Calculated EPS (Unit Curr.) |
-0.53 |
0.20 |
-0.13 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.53 |
0.20 |
-0.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.13 |
0.79 |
-0.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.13 |
0.79 |
-0.54 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.65 |
14.65 |
14.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.22 |
32.86 |
20.65 |
| PBDTM(%) |
-11.84 |
8.95 |
-5.96 |
| PATM(%) |
-12.63 |
4.78 |
-3.75 |