| Gross Sales |
148.63 |
145.31 |
123.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
148.63 |
145.31 |
123.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.55 |
3.64 |
2.45 |
| Total Income |
152.17 |
148.94 |
126.17 |
| Total Expenditure |
98.88 |
98.10 |
84.38 |
| PBIDT |
53.29 |
50.84 |
41.79 |
| Interest |
0.33 |
0.47 |
0.33 |
| PBDT |
52.96 |
50.36 |
41.46 |
| Depreciation |
7.29 |
6.96 |
4.94 |
| Tax |
14.16 |
15.23 |
9.82 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.56 |
-4.15 |
-0.61 |
| Reported Profit After Tax |
34.07 |
32.32 |
27.31 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
34.07 |
32.32 |
27.31 |
| EPS (Unit Curr.) |
10.73 |
10.31 |
8.72 |
| EPS (Adj) (Unit Curr.) |
10.73 |
10.31 |
8.72 |
| Calculated EPS (Unit Curr.) |
10.87 |
10.30 |
8.72 |
| Calculated EPS (Adj) (Unit Curr.) |
10.87 |
10.30 |
8.72 |
| Calculated EPS (Ann.) (Unit Curr.) |
43.48 |
41.19 |
34.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
43.48 |
41.19 |
34.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
31.35 |
31.39 |
31.33 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
35.85 |
34.99 |
33.78 |
| PBDTM(%) |
35.63 |
34.66 |
33.51 |
| PATM(%) |
22.92 |
22.24 |
22.07 |