| Gross Sales |
92.86 |
105.55 |
96.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
92.86 |
105.55 |
96.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.81 |
7.13 |
1.15 |
| Total Income |
94.67 |
112.68 |
97.91 |
| Total Expenditure |
63.31 |
72.16 |
67.45 |
| PBIDT |
31.37 |
40.53 |
30.47 |
| Interest |
0.16 |
0.99 |
1.14 |
| PBDT |
31.20 |
39.53 |
29.33 |
| Depreciation |
4.64 |
4.45 |
4.24 |
| Tax |
7.01 |
8.70 |
7.31 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.44 |
-1.32 |
-0.96 |
| Reported Profit After Tax |
20.99 |
27.71 |
18.74 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
20.99 |
27.71 |
18.74 |
| EPS (Unit Curr.) |
6.72 |
8.93 |
6.04 |
| EPS (Adj) (Unit Curr.) |
6.72 |
8.93 |
6.04 |
| Calculated EPS (Unit Curr.) |
6.70 |
8.93 |
6.04 |
| Calculated EPS (Adj) (Unit Curr.) |
6.70 |
8.93 |
6.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
26.80 |
35.71 |
24.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
26.80 |
35.71 |
24.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
31.32 |
31.04 |
31.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.78 |
38.40 |
31.49 |
| PBDTM(%) |
33.60 |
37.45 |
30.31 |
| PATM(%) |
22.60 |
26.25 |
19.37 |