| Gross Sales |
123.72 |
102.83 |
92.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
123.72 |
102.83 |
92.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.45 |
2.02 |
1.81 |
| Total Income |
126.17 |
104.84 |
94.67 |
| Total Expenditure |
84.38 |
73.55 |
63.31 |
| PBIDT |
41.79 |
31.30 |
31.37 |
| Interest |
0.33 |
0.28 |
0.16 |
| PBDT |
41.46 |
31.01 |
31.20 |
| Depreciation |
4.94 |
4.88 |
4.64 |
| Tax |
9.82 |
2.78 |
7.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.61 |
-1.21 |
-1.44 |
| Reported Profit After Tax |
27.31 |
24.56 |
20.99 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
27.31 |
24.56 |
20.99 |
| EPS (Unit Curr.) |
8.72 |
7.84 |
6.72 |
| EPS (Adj) (Unit Curr.) |
8.72 |
7.84 |
6.72 |
| Calculated EPS (Unit Curr.) |
8.72 |
7.84 |
6.70 |
| Calculated EPS (Adj) (Unit Curr.) |
8.72 |
7.84 |
6.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
34.87 |
31.36 |
26.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
34.87 |
31.36 |
26.80 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
31.33 |
31.33 |
31.32 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.78 |
30.44 |
33.78 |
| PBDTM(%) |
33.51 |
30.16 |
33.60 |
| PATM(%) |
22.07 |
23.88 |
22.60 |