| Gross Sales |
158.69 |
137.73 |
216.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
158.69 |
137.73 |
216.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.24 |
0.18 |
0.35 |
| Total Income |
158.93 |
137.90 |
216.45 |
| Total Expenditure |
147.16 |
129.43 |
208.12 |
| PBIDT |
11.77 |
8.47 |
8.32 |
| Interest |
1.99 |
2.82 |
2.38 |
| PBDT |
9.78 |
5.65 |
5.95 |
| Depreciation |
3.16 |
3.16 |
3.20 |
| Tax |
1.89 |
0.97 |
0.56 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.24 |
-2.25 |
2.32 |
| Reported Profit After Tax |
4.97 |
3.77 |
-0.13 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.97 |
3.77 |
-0.13 |
| EPS (Unit Curr.) |
2.16 |
1.64 |
-0.04 |
| EPS (Adj) (Unit Curr.) |
2.16 |
1.64 |
-0.04 |
| Calculated EPS (Unit Curr.) |
2.16 |
1.64 |
-0.05 |
| Calculated EPS (Adj) (Unit Curr.) |
2.16 |
1.64 |
-0.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.65 |
6.57 |
-0.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.65 |
6.57 |
-0.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.95 |
22.95 |
22.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.42 |
6.15 |
3.85 |
| PBDTM(%) |
6.16 |
4.10 |
2.75 |
| PATM(%) |
3.13 |
2.74 |
-0.06 |