| Gross Sales |
146.18 |
153.43 |
152.38 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
146.18 |
153.43 |
152.38 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.43 |
0.28 |
0.31 |
| Total Income |
146.61 |
153.71 |
152.69 |
| Total Expenditure |
132.81 |
142.26 |
140.45 |
| PBIDT |
13.79 |
11.45 |
12.23 |
| Interest |
2.40 |
2.71 |
2.15 |
| PBDT |
11.39 |
8.74 |
10.09 |
| Depreciation |
3.40 |
3.40 |
3.28 |
| Tax |
1.89 |
1.46 |
1.03 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.17 |
-0.03 |
0.72 |
| Reported Profit After Tax |
5.93 |
3.90 |
5.05 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.93 |
3.90 |
5.05 |
| EPS (Unit Curr.) |
0.26 |
1.70 |
2.20 |
| EPS (Adj) (Unit Curr.) |
0.26 |
0.17 |
0.22 |
| Calculated EPS (Unit Curr.) |
0.26 |
1.70 |
2.20 |
| Calculated EPS (Adj) (Unit Curr.) |
0.26 |
0.17 |
0.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.03 |
6.80 |
8.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.03 |
0.68 |
0.88 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.95 |
22.95 |
22.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.43 |
7.46 |
8.03 |
| PBDTM(%) |
7.79 |
5.70 |
6.62 |
| PATM(%) |
4.06 |
2.54 |
3.31 |