| Gross Sales |
172.03 |
175.10 |
185.22 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
172.03 |
175.10 |
185.22 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-0.07 |
0.17 |
3.78 |
| Total Income |
171.96 |
175.27 |
188.99 |
| Total Expenditure |
162.66 |
161.20 |
172.55 |
| PBIDT |
9.30 |
14.06 |
16.45 |
| Interest |
2.80 |
2.16 |
2.71 |
| PBDT |
6.50 |
11.91 |
13.74 |
| Depreciation |
2.97 |
3.48 |
3.40 |
| Tax |
-0.59 |
-0.61 |
2.61 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.94 |
4.16 |
0.12 |
| Reported Profit After Tax |
7.06 |
4.88 |
7.60 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.06 |
4.88 |
7.60 |
| EPS (Unit Curr.) |
0.31 |
0.21 |
0.33 |
| EPS (Adj) (Unit Curr.) |
0.31 |
0.21 |
0.33 |
| Calculated EPS (Unit Curr.) |
0.31 |
2.13 |
0.33 |
| Calculated EPS (Adj) (Unit Curr.) |
0.31 |
2.13 |
0.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.23 |
8.50 |
1.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.23 |
8.50 |
1.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.95 |
22.95 |
22.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
10.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.41 |
8.03 |
8.88 |
| PBDTM(%) |
3.78 |
6.80 |
7.42 |
| PATM(%) |
4.10 |
2.79 |
4.10 |