| Gross Sales |
175.10 |
185.22 |
146.18 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
175.10 |
185.22 |
146.18 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.17 |
3.78 |
0.43 |
| Total Income |
175.27 |
188.99 |
146.61 |
| Total Expenditure |
161.20 |
172.55 |
132.81 |
| PBIDT |
14.06 |
16.45 |
13.79 |
| Interest |
2.16 |
2.71 |
2.40 |
| PBDT |
11.91 |
13.74 |
11.39 |
| Depreciation |
3.48 |
3.40 |
3.40 |
| Tax |
-0.61 |
2.61 |
1.89 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.16 |
0.12 |
0.17 |
| Reported Profit After Tax |
4.88 |
7.60 |
5.93 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.88 |
7.60 |
5.93 |
| EPS (Unit Curr.) |
0.21 |
0.33 |
0.26 |
| EPS (Adj) (Unit Curr.) |
0.21 |
0.33 |
0.26 |
| Calculated EPS (Unit Curr.) |
0.21 |
0.33 |
0.26 |
| Calculated EPS (Adj) (Unit Curr.) |
0.21 |
0.33 |
0.26 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.85 |
1.33 |
1.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.85 |
1.33 |
1.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.95 |
22.95 |
22.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.03 |
8.88 |
9.43 |
| PBDTM(%) |
6.80 |
7.42 |
7.79 |
| PATM(%) |
2.79 |
4.10 |
4.06 |