| Gross Sales |
2,615.32 |
2,381.51 |
2,127.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,615.32 |
2,381.51 |
2,127.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
74.94 |
96.39 |
132.69 |
| Total Income |
2,690.26 |
2,477.90 |
2,260.63 |
| Total Expenditure |
2,409.53 |
2,227.56 |
1,968.73 |
| PBIDT |
280.73 |
250.34 |
291.90 |
| Interest |
34.50 |
34.58 |
33.87 |
| PBDT |
246.24 |
215.77 |
258.04 |
| Depreciation |
170.94 |
154.53 |
144.08 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
75.30 |
61.24 |
113.96 |
| Extra-ordinary Items |
-26.15 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
101.45 |
61.24 |
113.96 |
| EPS (Unit Curr.) |
1.01 |
0.82 |
1.53 |
| EPS (Adj) (Unit Curr.) |
1.01 |
0.82 |
1.53 |
| Calculated EPS (Unit Curr.) |
1.01 |
0.82 |
1.53 |
| Calculated EPS (Adj) (Unit Curr.) |
1.01 |
0.82 |
1.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.03 |
3.28 |
6.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.03 |
3.28 |
6.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
74.81 |
74.74 |
74.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.73 |
10.51 |
13.72 |
| PBDTM(%) |
9.42 |
9.06 |
12.13 |
| PATM(%) |
2.88 |
2.57 |
5.36 |