| Gross Sales |
2,204.28 |
2,019.96 |
2,006.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,204.28 |
2,019.96 |
2,006.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
103.61 |
124.30 |
115.21 |
| Total Income |
2,307.88 |
2,144.26 |
2,121.37 |
| Total Expenditure |
2,099.08 |
1,967.88 |
1,906.03 |
| PBIDT |
208.81 |
176.39 |
215.33 |
| Interest |
33.19 |
30.40 |
28.05 |
| PBDT |
175.61 |
145.99 |
187.29 |
| Depreciation |
137.61 |
126.90 |
115.31 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
38.01 |
19.09 |
71.98 |
| Extra-ordinary Items |
-4.04 |
-0.29 |
-5.38 |
| Adjusted Profit After Extra-ordinary item |
42.05 |
19.38 |
77.36 |
| EPS (Unit Curr.) |
0.51 |
0.26 |
0.98 |
| EPS (Adj) (Unit Curr.) |
0.51 |
0.26 |
0.98 |
| Calculated EPS (Unit Curr.) |
0.51 |
0.26 |
0.97 |
| Calculated EPS (Adj) (Unit Curr.) |
0.51 |
0.26 |
0.97 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.05 |
1.03 |
3.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.05 |
1.03 |
3.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
74.28 |
74.00 |
73.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.47 |
8.73 |
10.73 |
| PBDTM(%) |
7.97 |
7.23 |
9.34 |
| PATM(%) |
1.72 |
0.95 |
3.59 |