| Gross Sales |
33.66 |
27.56 |
24.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
33.66 |
27.56 |
24.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.18 |
0.18 |
0.08 |
| Total Income |
33.84 |
27.74 |
24.80 |
| Total Expenditure |
32.95 |
27.03 |
24.45 |
| PBIDT |
0.89 |
0.72 |
0.36 |
| Interest |
0.26 |
0.24 |
0.15 |
| PBDT |
0.63 |
0.48 |
0.21 |
| Depreciation |
0.16 |
0.16 |
0.16 |
| Tax |
0.10 |
0.07 |
-0.03 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
0.02 |
0.05 |
| Reported Profit After Tax |
0.36 |
0.23 |
0.04 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.36 |
0.23 |
0.04 |
| EPS (Unit Curr.) |
0.21 |
0.14 |
0.02 |
| EPS (Adj) (Unit Curr.) |
0.21 |
0.14 |
0.02 |
| Calculated EPS (Unit Curr.) |
0.21 |
0.14 |
0.02 |
| Calculated EPS (Adj) (Unit Curr.) |
0.21 |
0.14 |
0.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.83 |
0.55 |
0.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.83 |
0.55 |
0.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.06 |
17.06 |
17.06 |
| Reserve & Surplus |
11.98 |
11.61 |
11.35 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.64 |
2.61 |
1.46 |
| PBDTM(%) |
1.87 |
1.74 |
0.85 |
| PATM(%) |
1.07 |
0.83 |
0.16 |