| Gross Sales |
18.42 |
23.06 |
33.66 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
18.42 |
23.06 |
33.66 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.47 |
0.27 |
0.18 |
| Total Income |
19.89 |
23.34 |
33.84 |
| Total Expenditure |
18.24 |
22.61 |
32.95 |
| PBIDT |
1.65 |
0.73 |
0.89 |
| Interest |
0.20 |
0.18 |
0.26 |
| PBDT |
1.45 |
0.55 |
0.63 |
| Depreciation |
0.16 |
0.16 |
0.16 |
| Tax |
0.30 |
0.12 |
0.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
0.02 |
0.02 |
| Reported Profit After Tax |
1.00 |
0.26 |
0.36 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.00 |
0.26 |
0.36 |
| EPS (Unit Curr.) |
0.59 |
0.15 |
0.21 |
| EPS (Adj) (Unit Curr.) |
0.59 |
0.15 |
0.21 |
| Calculated EPS (Unit Curr.) |
0.59 |
0.15 |
0.21 |
| Calculated EPS (Adj) (Unit Curr.) |
0.59 |
0.15 |
0.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.35 |
0.60 |
0.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.35 |
0.60 |
0.83 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.06 |
17.06 |
17.06 |
| Reserve & Surplus |
13.15 |
0.00 |
11.98 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.96 |
3.17 |
2.64 |
| PBDTM(%) |
7.87 |
2.39 |
1.87 |
| PATM(%) |
5.43 |
1.13 |
1.07 |