| Gross Sales |
144.52 |
203.74 |
139.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
144.52 |
203.74 |
139.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.95 |
6.91 |
6.22 |
| Total Income |
150.46 |
210.64 |
145.68 |
| Total Expenditure |
133.91 |
193.81 |
124.01 |
| PBIDT |
16.55 |
16.84 |
21.67 |
| Interest |
2.50 |
1.68 |
1.96 |
| PBDT |
14.05 |
15.16 |
19.71 |
| Depreciation |
9.27 |
8.20 |
7.49 |
| Tax |
0.00 |
0.00 |
-0.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.06 |
-0.18 |
0.06 |
| Reported Profit After Tax |
4.84 |
7.13 |
12.26 |
| Extra-ordinary Items |
-2.70 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.54 |
7.13 |
12.26 |
| EPS (Unit Curr.) |
0.31 |
0.45 |
0.78 |
| EPS (Adj) (Unit Curr.) |
0.31 |
0.45 |
0.78 |
| Calculated EPS (Unit Curr.) |
0.31 |
0.45 |
0.78 |
| Calculated EPS (Adj) (Unit Curr.) |
0.31 |
0.45 |
0.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.23 |
1.82 |
3.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.23 |
1.82 |
3.12 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.69 |
15.69 |
15.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.45 |
8.27 |
15.54 |
| PBDTM(%) |
9.72 |
7.44 |
14.13 |
| PATM(%) |
3.35 |
3.50 |
8.79 |