| Gross Sales |
265.85 |
267.97 |
289.54 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
265.85 |
267.97 |
289.54 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.49 |
6.97 |
5.92 |
| Total Income |
279.34 |
274.95 |
295.45 |
| Total Expenditure |
323.05 |
314.68 |
287.19 |
| PBIDT |
-43.71 |
-39.74 |
8.27 |
| Interest |
7.71 |
8.15 |
8.03 |
| PBDT |
-51.42 |
-47.89 |
0.23 |
| Depreciation |
4.29 |
3.44 |
3.14 |
| Tax |
0.00 |
1.05 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-55.71 |
-52.37 |
-2.91 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-55.71 |
-52.37 |
-2.91 |
| EPS (Unit Curr.) |
-8.83 |
-8.98 |
-0.51 |
| EPS (Adj) (Unit Curr.) |
-8.83 |
-8.98 |
-0.51 |
| Calculated EPS (Unit Curr.) |
-7.17 |
-6.74 |
-0.51 |
| Calculated EPS (Adj) (Unit Curr.) |
-7.17 |
-6.74 |
-0.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
-28.68 |
-26.96 |
-2.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-28.68 |
-26.96 |
-2.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.54 |
15.54 |
11.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-16.44 |
-14.83 |
2.86 |
| PBDTM(%) |
-19.34 |
-17.87 |
0.08 |
| PATM(%) |
-20.96 |
-19.54 |
-1.01 |