| Gross Sales |
282.15 |
286.26 |
268.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
282.15 |
286.26 |
268.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.76 |
10.62 |
11.21 |
| Total Income |
291.91 |
296.88 |
279.51 |
| Total Expenditure |
275.91 |
278.39 |
295.11 |
| PBIDT |
16.00 |
18.50 |
-15.60 |
| Interest |
5.95 |
8.13 |
8.22 |
| PBDT |
10.05 |
10.37 |
-23.82 |
| Depreciation |
4.07 |
3.69 |
3.17 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
5.98 |
6.68 |
-26.98 |
| Extra-ordinary Items |
-3.52 |
0.00 |
-11.83 |
| Adjusted Profit After Extra-ordinary item |
9.50 |
6.68 |
-15.15 |
| EPS (Unit Curr.) |
0.76 |
0.85 |
-3.46 |
| EPS (Adj) (Unit Curr.) |
0.76 |
0.85 |
-3.46 |
| Calculated EPS (Unit Curr.) |
0.76 |
0.85 |
-3.43 |
| Calculated EPS (Adj) (Unit Curr.) |
0.76 |
0.85 |
-3.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.04 |
3.40 |
-13.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.04 |
3.40 |
-13.72 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.75 |
15.73 |
15.73 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.67 |
6.46 |
-5.81 |
| PBDTM(%) |
3.56 |
3.62 |
-8.88 |
| PATM(%) |
2.12 |
2.33 |
-10.06 |