| Gross Sales |
0.00 |
0.00 |
0.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5,433.86 |
5,478.73 |
5,499.81 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
699.62 |
1,111.83 |
594.72 |
| Total Income |
6,133.48 |
6,590.56 |
6,094.53 |
| Total Expenditure |
3,144.33 |
3,280.78 |
2,294.12 |
| PBIDT |
2,989.15 |
3,309.78 |
3,800.41 |
| Interest |
2,677.97 |
2,664.43 |
2,551.55 |
| PBDT |
311.18 |
645.35 |
1,248.86 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
-6.72 |
218.86 |
311.41 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
317.90 |
426.49 |
937.45 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
317.90 |
426.49 |
937.45 |
| EPS (Unit Curr.) |
1.97 |
2.65 |
5.82 |
| EPS (Adj) (Unit Curr.) |
1.97 |
2.65 |
5.82 |
| Calculated EPS (Unit Curr.) |
1.97 |
2.65 |
5.82 |
| Calculated EPS (Adj) (Unit Curr.) |
1.97 |
2.65 |
5.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.89 |
10.59 |
23.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.89 |
10.59 |
23.28 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,610.97 |
1,610.97 |
1,610.97 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
55.01 |
60.41 |
69.10 |
| PBDTM(%) |
5.73 |
11.78 |
22.71 |
| PATM(%) |
5.85 |
7.78 |
17.05 |