| Gross Sales |
0.00 |
0.00 |
0.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5,478.73 |
5,499.81 |
5,535.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1,095.85 |
594.72 |
527.54 |
| Total Income |
6,574.58 |
6,094.53 |
6,063.36 |
| Total Expenditure |
3,280.78 |
2,294.12 |
2,114.67 |
| PBIDT |
3,293.80 |
3,800.41 |
3,948.69 |
| Interest |
2,648.45 |
2,551.55 |
2,530.80 |
| PBDT |
645.35 |
1,248.86 |
1,417.89 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
218.86 |
311.41 |
354.43 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
426.49 |
937.45 |
1,063.46 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
426.49 |
937.45 |
1,063.46 |
| EPS (Unit Curr.) |
2.65 |
5.82 |
6.60 |
| EPS (Adj) (Unit Curr.) |
2.65 |
5.82 |
6.60 |
| Calculated EPS (Unit Curr.) |
2.65 |
5.82 |
6.60 |
| Calculated EPS (Adj) (Unit Curr.) |
2.65 |
5.82 |
6.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.59 |
23.28 |
26.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.59 |
23.28 |
26.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,610.97 |
1,610.97 |
1,610.97 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
60.12 |
69.10 |
71.33 |
| PBDTM(%) |
11.78 |
22.71 |
25.61 |
| PATM(%) |
7.78 |
17.05 |
19.21 |