| Gross Sales |
513.75 |
394.08 |
374.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
513.75 |
394.08 |
374.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.08 |
11.30 |
9.60 |
| Total Income |
522.83 |
405.38 |
384.36 |
| Total Expenditure |
460.98 |
372.36 |
345.31 |
| PBIDT |
61.85 |
33.02 |
39.05 |
| Interest |
3.26 |
2.81 |
2.66 |
| PBDT |
58.59 |
30.21 |
36.39 |
| Depreciation |
4.76 |
4.93 |
4.58 |
| Tax |
13.29 |
6.45 |
7.74 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.08 |
0.04 |
0.14 |
| Reported Profit After Tax |
40.62 |
18.79 |
23.93 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
40.62 |
18.79 |
23.93 |
| EPS (Unit Curr.) |
35.94 |
16.62 |
21.17 |
| EPS (Adj) (Unit Curr.) |
35.94 |
16.62 |
21.17 |
| Calculated EPS (Unit Curr.) |
35.95 |
16.63 |
21.18 |
| Calculated EPS (Adj) (Unit Curr.) |
35.95 |
16.63 |
21.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
143.79 |
66.51 |
84.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
143.79 |
66.51 |
84.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.65 |
5.65 |
5.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.04 |
8.38 |
10.42 |
| PBDTM(%) |
11.40 |
7.67 |
9.71 |
| PATM(%) |
7.91 |
4.77 |
6.39 |