Gross Sales |
464.90 |
619.10 |
513.75 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
464.90 |
619.10 |
513.75 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
10.28 |
13.48 |
9.08 |
Total Income |
475.18 |
632.58 |
522.83 |
Total Expenditure |
431.26 |
555.71 |
460.98 |
PBIDT |
43.92 |
76.87 |
61.85 |
Interest |
2.03 |
3.75 |
3.26 |
PBDT |
41.89 |
73.12 |
58.59 |
Depreciation |
4.86 |
5.02 |
4.76 |
Tax |
9.18 |
17.71 |
13.29 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
-0.03 |
0.08 |
-0.08 |
Reported Profit After Tax |
27.88 |
50.31 |
40.62 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
27.88 |
50.31 |
40.62 |
EPS (Unit Curr.) |
24.66 |
44.51 |
35.94 |
EPS (Adj) (Unit Curr.) |
24.66 |
44.51 |
35.94 |
Calculated EPS (Unit Curr.) |
24.67 |
44.52 |
35.95 |
Calculated EPS (Adj) (Unit Curr.) |
24.67 |
44.52 |
35.95 |
Calculated EPS (Ann.) (Unit Curr.) |
98.69 |
178.09 |
143.79 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
98.69 |
178.09 |
143.79 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
5.65 |
5.65 |
5.65 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
5.00 |
5.00 |
5.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
9.45 |
12.42 |
12.04 |
PBDTM(%) |
9.01 |
11.81 |
11.40 |
PATM(%) |
6.00 |
8.13 |
7.91 |