| Gross Sales |
568.37 |
473.44 |
464.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
568.37 |
473.44 |
464.90 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.22 |
11.72 |
10.28 |
| Total Income |
577.59 |
485.16 |
475.18 |
| Total Expenditure |
534.05 |
438.63 |
431.26 |
| PBIDT |
43.54 |
46.53 |
43.92 |
| Interest |
4.92 |
3.86 |
2.03 |
| PBDT |
38.62 |
42.67 |
41.89 |
| Depreciation |
5.43 |
5.20 |
4.86 |
| Tax |
8.69 |
9.25 |
9.18 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.18 |
-0.01 |
-0.03 |
| Reported Profit After Tax |
24.68 |
28.23 |
27.88 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
24.68 |
28.23 |
27.88 |
| EPS (Unit Curr.) |
21.84 |
24.98 |
24.66 |
| EPS (Adj) (Unit Curr.) |
21.84 |
24.98 |
24.66 |
| Calculated EPS (Unit Curr.) |
21.84 |
24.98 |
24.67 |
| Calculated EPS (Adj) (Unit Curr.) |
21.84 |
24.98 |
24.67 |
| Calculated EPS (Ann.) (Unit Curr.) |
87.36 |
99.93 |
98.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
87.36 |
99.93 |
98.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.65 |
5.65 |
5.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.66 |
9.83 |
9.45 |
| PBDTM(%) |
6.79 |
9.01 |
9.01 |
| PATM(%) |
4.34 |
5.96 |
6.00 |