| Gross Sales |
619.10 |
513.75 |
394.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
619.10 |
513.75 |
394.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.48 |
9.08 |
11.30 |
| Total Income |
632.58 |
522.83 |
405.38 |
| Total Expenditure |
555.71 |
460.98 |
372.36 |
| PBIDT |
76.87 |
61.85 |
33.02 |
| Interest |
3.75 |
3.26 |
2.81 |
| PBDT |
73.12 |
58.59 |
30.21 |
| Depreciation |
5.02 |
4.76 |
4.93 |
| Tax |
17.71 |
13.29 |
6.45 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.08 |
-0.08 |
0.04 |
| Reported Profit After Tax |
50.31 |
40.62 |
18.79 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
50.31 |
40.62 |
18.79 |
| EPS (Unit Curr.) |
44.51 |
35.94 |
16.62 |
| EPS (Adj) (Unit Curr.) |
44.51 |
35.94 |
16.62 |
| Calculated EPS (Unit Curr.) |
44.52 |
35.95 |
16.63 |
| Calculated EPS (Adj) (Unit Curr.) |
44.52 |
35.95 |
16.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
178.09 |
143.79 |
66.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
178.09 |
143.79 |
66.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.65 |
5.65 |
5.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.42 |
12.04 |
8.38 |
| PBDTM(%) |
11.81 |
11.40 |
7.67 |
| PATM(%) |
8.13 |
7.91 |
4.77 |