| Gross Sales |
286.75 |
307.49 |
296.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
286.75 |
307.49 |
296.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.44 |
5.56 |
2.57 |
| Total Income |
290.19 |
313.05 |
298.89 |
| Total Expenditure |
256.82 |
279.34 |
265.93 |
| PBIDT |
33.37 |
33.71 |
32.96 |
| Interest |
0.25 |
0.47 |
0.26 |
| PBDT |
33.12 |
33.24 |
32.70 |
| Depreciation |
5.26 |
5.93 |
5.29 |
| Tax |
4.99 |
7.52 |
5.77 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.83 |
-0.88 |
0.96 |
| Reported Profit After Tax |
21.04 |
20.67 |
20.68 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
21.04 |
20.67 |
20.68 |
| EPS (Unit Curr.) |
5.55 |
5.38 |
5.39 |
| EPS (Adj) (Unit Curr.) |
5.55 |
5.38 |
5.39 |
| Calculated EPS (Unit Curr.) |
5.48 |
5.38 |
5.39 |
| Calculated EPS (Adj) (Unit Curr.) |
5.48 |
5.38 |
5.39 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.92 |
21.53 |
21.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.92 |
21.53 |
21.54 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
400.00 |
150.00 |
| Equity |
7.68 |
7.68 |
7.68 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.64 |
10.96 |
11.12 |
| PBDTM(%) |
11.55 |
10.81 |
11.04 |
| PATM(%) |
7.34 |
6.72 |
6.98 |