| Gross Sales |
326.83 |
314.05 |
308.53 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
326.83 |
314.05 |
308.53 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.29 |
3.08 |
3.45 |
| Total Income |
331.12 |
317.13 |
311.98 |
| Total Expenditure |
293.72 |
280.78 |
273.13 |
| PBIDT |
37.40 |
36.35 |
38.85 |
| Interest |
1.04 |
0.25 |
0.33 |
| PBDT |
36.36 |
36.10 |
38.52 |
| Depreciation |
9.11 |
5.63 |
5.33 |
| Tax |
7.79 |
7.03 |
7.75 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.31 |
0.56 |
0.29 |
| Reported Profit After Tax |
20.77 |
22.88 |
25.15 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
20.77 |
22.88 |
25.15 |
| EPS (Unit Curr.) |
5.41 |
5.96 |
6.55 |
| EPS (Adj) (Unit Curr.) |
5.41 |
5.96 |
6.55 |
| Calculated EPS (Unit Curr.) |
5.41 |
5.96 |
6.55 |
| Calculated EPS (Adj) (Unit Curr.) |
5.41 |
5.96 |
6.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.64 |
23.83 |
26.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.64 |
23.83 |
26.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
350.00 |
0.00 |
| Equity |
7.68 |
7.68 |
7.68 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.44 |
11.57 |
12.59 |
| PBDTM(%) |
11.13 |
11.49 |
12.49 |
| PATM(%) |
6.35 |
7.29 |
8.15 |