| Gross Sales |
148.84 |
154.47 |
122.79 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
148.84 |
154.47 |
122.79 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.88 |
13.57 |
2.37 |
| Total Income |
149.71 |
168.04 |
125.17 |
| Total Expenditure |
124.67 |
143.13 |
104.40 |
| PBIDT |
25.05 |
24.91 |
20.77 |
| Interest |
5.23 |
6.08 |
5.51 |
| PBDT |
19.82 |
18.84 |
15.26 |
| Depreciation |
5.64 |
7.53 |
6.85 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.35 |
0.13 |
-3.31 |
| Reported Profit After Tax |
11.83 |
11.18 |
11.72 |
| Extra-ordinary Items |
-0.34 |
-0.42 |
-3.24 |
| Adjusted Profit After Extra-ordinary item |
12.17 |
11.60 |
14.96 |
| EPS (Unit Curr.) |
3.74 |
3.54 |
3.65 |
| EPS (Adj) (Unit Curr.) |
3.74 |
3.54 |
3.65 |
| Calculated EPS (Unit Curr.) |
3.75 |
3.54 |
3.71 |
| Calculated EPS (Adj) (Unit Curr.) |
3.75 |
3.54 |
3.71 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.99 |
14.16 |
14.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.99 |
14.16 |
14.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.79 |
15.79 |
15.79 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.83 |
16.13 |
16.92 |
| PBDTM(%) |
13.32 |
12.20 |
12.43 |
| PATM(%) |
7.95 |
7.24 |
9.54 |