| Gross Sales |
153.06 |
161.22 |
147.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
153.06 |
161.22 |
147.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.96 |
1.65 |
1.65 |
| Total Income |
156.01 |
162.87 |
149.57 |
| Total Expenditure |
167.07 |
130.97 |
122.30 |
| PBIDT |
-11.05 |
31.90 |
27.26 |
| Interest |
5.57 |
5.88 |
5.56 |
| PBDT |
-16.62 |
26.02 |
21.70 |
| Depreciation |
7.63 |
7.20 |
7.08 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.40 |
3.14 |
3.51 |
| Reported Profit After Tax |
-22.85 |
15.67 |
11.11 |
| Extra-ordinary Items |
-36.68 |
-0.43 |
-1.34 |
| Adjusted Profit After Extra-ordinary item |
13.83 |
16.10 |
12.45 |
| EPS (Unit Curr.) |
-7.16 |
4.96 |
3.53 |
| EPS (Adj) (Unit Curr.) |
-7.16 |
4.96 |
3.53 |
| Calculated EPS (Unit Curr.) |
-6.79 |
4.96 |
3.52 |
| Calculated EPS (Adj) (Unit Curr.) |
-6.79 |
4.96 |
3.52 |
| Calculated EPS (Ann.) (Unit Curr.) |
-27.15 |
19.85 |
14.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-27.15 |
19.85 |
14.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.83 |
15.79 |
15.79 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-7.22 |
19.79 |
18.43 |
| PBDTM(%) |
-10.86 |
16.14 |
14.67 |
| PATM(%) |
-14.93 |
9.72 |
7.51 |