| Operating Income |
2,877.69 |
2,735.61 |
2,606.86 |
| Other Operating Income |
8.24 |
19.24 |
8.85 |
| Other Income |
0.11 |
0.15 |
2.74 |
| Total Income |
2,886.04 |
2,755.00 |
2,618.45 |
| Interest |
1,733.51 |
1,657.96 |
1,605.96 |
| Employee Expenses |
141.90 |
136.09 |
135.62 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
77.72 |
66.93 |
67.75 |
| TOTAL OPERATING EXPENDITURE |
1,953.13 |
1,860.98 |
1,809.33 |
| Operating Profit Before Prov. & Cont. |
932.91 |
894.02 |
809.12 |
| Provisions & Write Offs |
56.35 |
49.66 |
41.09 |
| Depreciation |
12.02 |
11.70 |
11.09 |
| TOTAL EXPENDITURE |
2,021.50 |
1,922.34 |
1,861.51 |
| Tax |
195.36 |
190.83 |
192.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.29 |
-1.13 |
-19.34 |
| Reported Profit After Tax |
664.89 |
642.96 |
583.30 |
| Extra-ordinary Items |
-10.11 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
675.00 |
642.96 |
583.30 |
| EPS (Unit Curr.) |
0.80 |
0.77 |
0.70 |
| EPS (Adj) (Unit Curr.) |
0.80 |
0.77 |
0.70 |
| Calculated EPS (Unit Curr.) |
0.80 |
0.77 |
0.70 |
| Calculated EPS (Adj) (Unit Curr.) |
0.80 |
0.77 |
0.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.19 |
3.09 |
2.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.19 |
3.09 |
2.80 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8,328.66 |
8,329.61 |
8,328.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
90.70 |
91.47 |
91.07 |
| PBDTM(%) |
30.46 |
30.87 |
29.46 |
| PATM(%) |
23.10 |
23.50 |
22.38 |
| Net Interest Income |
963.00 |
1,097.00 |
887.00 |
| Operating Expenses |
219.00 |
214.00 |
214.00 |
| Loan Losses & Provision |
56.00 |
50.00 |
41.00 |
| Assets Under Management |
133,412.00 |
126,749.00 |
120,420.00 |
| Return on Equity(%) |
12.30 |
12.20 |
11.60 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
0.00 |
0.00 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
4.00 |
4.00 |
4.00 |
| Provision Coverage Ratio(%) |
58.76 |
55.64 |
56.25 |
| Capital Adequacy Ratio |
23.15 |
26.12 |
26.94 |
| Tier I Capital |
22.69 |
25.61 |
0.00 |
| Tier II Capital |
0.46 |
0.51 |
0.00 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
0.27 |
0.26 |
0.30 |
| (%) Net Non Performing Assets |
0.11 |
0.12 |
0.13 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
2.30 |
2.30 |
2.30 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
0.00 |
14,651.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |