| Gross Sales |
6,049.16 |
4,624.95 |
4,323.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
6,049.16 |
4,624.95 |
4,323.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.71 |
8.10 |
9.04 |
| Total Income |
6,057.87 |
4,633.05 |
4,332.54 |
| Total Expenditure |
5,882.43 |
4,501.60 |
4,221.93 |
| PBIDT |
175.44 |
131.45 |
110.61 |
| Interest |
40.38 |
37.34 |
42.68 |
| PBDT |
135.06 |
94.11 |
67.93 |
| Depreciation |
14.31 |
12.99 |
13.47 |
| Tax |
31.14 |
15.13 |
17.39 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.14 |
1.80 |
1.80 |
| Reported Profit After Tax |
86.48 |
64.20 |
35.28 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
86.48 |
64.20 |
35.28 |
| EPS (Unit Curr.) |
5.86 |
4.35 |
2.39 |
| EPS (Adj) (Unit Curr.) |
2.93 |
2.18 |
1.20 |
| Calculated EPS (Unit Curr.) |
5.86 |
4.35 |
2.39 |
| Calculated EPS (Adj) (Unit Curr.) |
2.93 |
2.18 |
1.20 |
| Calculated EPS (Ann.) (Unit Curr.) |
23.44 |
17.41 |
9.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.72 |
8.71 |
4.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.51 |
29.51 |
29.51 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.90 |
2.84 |
2.56 |
| PBDTM(%) |
2.23 |
2.03 |
1.57 |
| PATM(%) |
1.43 |
1.39 |
0.82 |