| Gross Sales |
4,508.42 |
3,983.88 |
3,519.31 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,508.42 |
3,983.88 |
3,519.31 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.89 |
6.86 |
8.69 |
| Total Income |
4,515.30 |
3,990.74 |
3,528.01 |
| Total Expenditure |
4,371.14 |
3,885.79 |
3,439.00 |
| PBIDT |
144.17 |
104.95 |
89.01 |
| Interest |
41.56 |
35.63 |
31.63 |
| PBDT |
102.61 |
69.32 |
57.38 |
| Depreciation |
13.19 |
14.30 |
9.09 |
| Tax |
23.92 |
12.77 |
14.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
65.50 |
42.25 |
34.28 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
65.50 |
42.25 |
34.28 |
| EPS (Unit Curr.) |
4.44 |
2.86 |
2.32 |
| EPS (Adj) (Unit Curr.) |
4.44 |
2.86 |
2.32 |
| Calculated EPS (Unit Curr.) |
4.44 |
2.86 |
2.32 |
| Calculated EPS (Adj) (Unit Curr.) |
4.44 |
2.86 |
2.32 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.76 |
11.45 |
9.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.76 |
11.45 |
9.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.51 |
29.51 |
29.51 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.20 |
2.63 |
2.53 |
| PBDTM(%) |
2.28 |
1.74 |
1.63 |
| PATM(%) |
1.45 |
1.06 |
0.97 |