| Gross Sales |
21.62 |
20.08 |
18.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
21.62 |
20.08 |
18.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.29 |
0.28 |
0.40 |
| Total Income |
21.91 |
20.36 |
18.70 |
| Total Expenditure |
17.57 |
16.90 |
16.09 |
| PBIDT |
4.33 |
3.46 |
2.61 |
| Interest |
0.88 |
0.86 |
0.91 |
| PBDT |
3.45 |
2.61 |
1.70 |
| Depreciation |
1.70 |
1.60 |
1.69 |
| Tax |
0.24 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.22 |
0.34 |
0.00 |
| Reported Profit After Tax |
1.30 |
0.67 |
0.01 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.30 |
0.67 |
0.01 |
| EPS (Unit Curr.) |
1.02 |
0.52 |
0.09 |
| EPS (Adj) (Unit Curr.) |
1.02 |
0.52 |
0.09 |
| Calculated EPS (Unit Curr.) |
1.02 |
0.52 |
0.01 |
| Calculated EPS (Adj) (Unit Curr.) |
1.02 |
0.52 |
0.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.07 |
2.09 |
0.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.07 |
2.09 |
0.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.76 |
12.76 |
12.51 |
| Reserve & Surplus |
0.00 |
30.93 |
21.89 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.03 |
17.23 |
14.26 |
| PBDTM(%) |
15.96 |
13.00 |
9.29 |
| PATM(%) |
6.01 |
3.34 |
0.05 |