| Gross Sales |
18.30 |
17.30 |
17.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
18.30 |
17.30 |
17.97 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.40 |
0.18 |
0.17 |
| Total Income |
18.70 |
17.48 |
18.14 |
| Total Expenditure |
16.09 |
16.12 |
15.79 |
| PBIDT |
2.61 |
1.37 |
2.35 |
| Interest |
0.91 |
0.80 |
0.81 |
| PBDT |
1.70 |
0.56 |
1.54 |
| Depreciation |
1.69 |
1.61 |
1.52 |
| Tax |
0.00 |
-0.06 |
0.06 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
-0.27 |
-0.08 |
| Reported Profit After Tax |
0.01 |
-0.73 |
0.03 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.01 |
-0.73 |
0.03 |
| EPS (Unit Curr.) |
0.09 |
-0.64 |
-0.01 |
| EPS (Adj) (Unit Curr.) |
0.09 |
-0.64 |
-0.01 |
| Calculated EPS (Unit Curr.) |
0.01 |
-0.64 |
0.03 |
| Calculated EPS (Adj) (Unit Curr.) |
0.01 |
-0.64 |
0.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.03 |
-2.54 |
0.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.03 |
-2.54 |
0.12 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.51 |
11.41 |
11.41 |
| Reserve & Surplus |
21.89 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.26 |
7.92 |
13.08 |
| PBDTM(%) |
9.29 |
3.24 |
8.57 |
| PATM(%) |
0.05 |
-4.22 |
0.17 |