| Gross Sales |
22.95 |
31.86 |
28.77 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
22.95 |
31.86 |
28.77 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.31 |
0.92 |
0.67 |
| Total Income |
28.27 |
32.78 |
29.44 |
| Total Expenditure |
16.95 |
23.32 |
21.12 |
| PBIDT |
11.31 |
9.47 |
8.32 |
| Interest |
0.03 |
0.03 |
0.02 |
| PBDT |
11.28 |
9.44 |
8.30 |
| Depreciation |
0.68 |
0.69 |
0.61 |
| Tax |
1.56 |
2.15 |
1.89 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.01 |
-0.06 |
0.20 |
| Reported Profit After Tax |
9.05 |
6.67 |
5.60 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.05 |
6.67 |
5.60 |
| EPS (Unit Curr.) |
1.97 |
1.45 |
1.22 |
| EPS (Adj) (Unit Curr.) |
1.97 |
1.45 |
1.22 |
| Calculated EPS (Unit Curr.) |
1.97 |
1.45 |
1.22 |
| Calculated EPS (Adj) (Unit Curr.) |
1.97 |
1.45 |
1.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.89 |
5.81 |
4.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.89 |
5.81 |
4.88 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
45.91 |
45.91 |
45.91 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
49.28 |
29.72 |
28.92 |
| PBDTM(%) |
49.15 |
29.63 |
28.85 |
| PATM(%) |
39.43 |
20.94 |
19.46 |