| Gross Sales |
34.07 |
28.92 |
32.63 |
| Excise Duty |
2.77 |
2.57 |
3.68 |
| Net Sales |
31.30 |
26.36 |
28.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.68 |
0.70 |
0.42 |
| Total Income |
31.98 |
27.05 |
29.37 |
| Total Expenditure |
23.57 |
20.04 |
21.52 |
| PBIDT |
8.41 |
7.01 |
7.86 |
| Interest |
0.04 |
0.02 |
0.04 |
| PBDT |
8.38 |
6.99 |
7.82 |
| Depreciation |
0.72 |
0.67 |
0.66 |
| Tax |
2.11 |
1.66 |
1.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.22 |
0.00 |
-0.08 |
| Reported Profit After Tax |
5.77 |
4.67 |
5.35 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.77 |
4.67 |
5.35 |
| EPS (Unit Curr.) |
1.26 |
2.03 |
2.33 |
| EPS (Adj) (Unit Curr.) |
1.26 |
1.02 |
1.17 |
| Calculated EPS (Unit Curr.) |
1.26 |
2.03 |
2.33 |
| Calculated EPS (Adj) (Unit Curr.) |
1.26 |
1.02 |
1.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.03 |
8.13 |
9.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.03 |
4.07 |
4.67 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
45.91 |
22.95 |
22.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.87 |
26.59 |
27.15 |
| PBDTM(%) |
26.77 |
26.52 |
27.01 |
| PATM(%) |
18.43 |
17.72 |
18.48 |