| Gross Sales |
31.23 |
28.28 |
22.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
31.23 |
28.28 |
22.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.21 |
0.83 |
5.31 |
| Total Income |
31.43 |
29.10 |
28.27 |
| Total Expenditure |
21.07 |
19.72 |
16.95 |
| PBIDT |
10.36 |
9.38 |
11.31 |
| Interest |
0.04 |
0.03 |
0.03 |
| PBDT |
10.32 |
9.35 |
11.28 |
| Depreciation |
0.65 |
0.67 |
0.68 |
| Tax |
2.61 |
2.23 |
1.56 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
0.10 |
-0.01 |
| Reported Profit After Tax |
7.10 |
6.35 |
9.05 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.10 |
6.35 |
9.05 |
| EPS (Unit Curr.) |
1.55 |
1.38 |
1.97 |
| EPS (Adj) (Unit Curr.) |
1.55 |
1.38 |
1.97 |
| Calculated EPS (Unit Curr.) |
1.55 |
1.38 |
1.97 |
| Calculated EPS (Adj) (Unit Curr.) |
1.55 |
1.38 |
1.97 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.18 |
5.53 |
7.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.18 |
5.53 |
7.89 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
45.91 |
45.91 |
45.91 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.17 |
33.17 |
49.28 |
| PBDTM(%) |
33.05 |
33.06 |
49.15 |
| PATM(%) |
22.73 |
22.45 |
39.43 |