| Gross Sales |
29.18 |
30.52 |
32.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
29.18 |
30.52 |
32.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.67 |
0.72 |
0.87 |
| Total Income |
29.84 |
31.24 |
33.80 |
| Total Expenditure |
25.79 |
27.11 |
27.84 |
| PBIDT |
4.06 |
4.13 |
5.96 |
| Interest |
0.85 |
0.52 |
0.62 |
| PBDT |
3.20 |
3.61 |
5.34 |
| Depreciation |
2.03 |
1.34 |
1.75 |
| Tax |
0.31 |
0.62 |
0.86 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.05 |
0.35 |
0.03 |
| Reported Profit After Tax |
0.81 |
1.31 |
2.70 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.81 |
1.31 |
2.70 |
| EPS (Unit Curr.) |
0.22 |
0.36 |
0.75 |
| EPS (Adj) (Unit Curr.) |
0.22 |
0.36 |
0.75 |
| Calculated EPS (Unit Curr.) |
0.23 |
0.37 |
0.76 |
| Calculated EPS (Adj) (Unit Curr.) |
0.23 |
0.37 |
0.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.91 |
1.46 |
3.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.91 |
1.46 |
3.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
35.69 |
35.69 |
35.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.91 |
13.53 |
18.10 |
| PBDTM(%) |
10.97 |
11.83 |
16.22 |
| PATM(%) |
2.78 |
4.29 |
8.20 |