| Gross Sales |
32.92 |
41.16 |
30.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
32.92 |
41.16 |
30.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.87 |
0.13 |
0.62 |
| Total Income |
33.80 |
41.28 |
30.72 |
| Total Expenditure |
27.84 |
35.82 |
26.05 |
| PBIDT |
5.96 |
5.47 |
4.67 |
| Interest |
0.62 |
0.52 |
0.65 |
| PBDT |
5.34 |
4.95 |
4.02 |
| Depreciation |
1.75 |
1.68 |
1.68 |
| Tax |
0.86 |
0.84 |
0.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.03 |
-0.05 |
0.20 |
| Reported Profit After Tax |
2.70 |
2.47 |
1.75 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.70 |
2.47 |
1.75 |
| EPS (Unit Curr.) |
0.75 |
0.69 |
0.49 |
| EPS (Adj) (Unit Curr.) |
0.75 |
0.69 |
0.49 |
| Calculated EPS (Unit Curr.) |
0.76 |
0.69 |
0.49 |
| Calculated EPS (Adj) (Unit Curr.) |
0.76 |
0.69 |
0.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.02 |
2.77 |
1.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.02 |
2.77 |
1.96 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
35.69 |
35.69 |
35.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.10 |
13.29 |
15.51 |
| PBDTM(%) |
16.22 |
12.03 |
13.36 |
| PATM(%) |
8.20 |
6.00 |
5.81 |