| Gross Sales |
93.29 |
103.41 |
111.26 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
93.29 |
103.41 |
111.26 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
23.93 |
11.59 |
-3.21 |
| Total Income |
117.22 |
115.00 |
108.05 |
| Total Expenditure |
79.89 |
88.51 |
99.69 |
| PBIDT |
37.33 |
26.49 |
8.36 |
| Interest |
15.59 |
15.73 |
15.87 |
| PBDT |
21.74 |
10.76 |
-7.51 |
| Depreciation |
16.30 |
16.32 |
26.12 |
| Tax |
0.00 |
0.00 |
11.06 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-8.81 |
-2.09 |
-13.57 |
| Reported Profit After Tax |
14.25 |
-3.47 |
-31.12 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.25 |
-3.47 |
-31.12 |
| EPS (Unit Curr.) |
0.91 |
-0.22 |
0.54 |
| EPS (Adj) (Unit Curr.) |
0.91 |
-0.22 |
0.54 |
| Calculated EPS (Unit Curr.) |
0.91 |
-0.22 |
-1.98 |
| Calculated EPS (Adj) (Unit Curr.) |
0.91 |
-0.22 |
-1.98 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.64 |
-0.89 |
-7.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.64 |
-0.89 |
-7.94 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
31.36 |
31.36 |
31.36 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
40.02 |
25.62 |
7.51 |
| PBDTM(%) |
23.30 |
10.41 |
-6.75 |
| PATM(%) |
15.27 |
-3.36 |
-27.97 |