| Gross Sales |
58.10 |
49.37 |
53.42 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
58.10 |
49.37 |
53.42 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.45 |
0.99 |
1.99 |
| Total Income |
59.56 |
50.36 |
55.41 |
| Total Expenditure |
54.81 |
49.16 |
53.30 |
| PBIDT |
4.75 |
1.20 |
2.11 |
| Interest |
0.11 |
0.14 |
0.14 |
| PBDT |
4.63 |
1.05 |
1.97 |
| Depreciation |
0.92 |
0.92 |
0.92 |
| Tax |
0.63 |
0.06 |
0.09 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.38 |
-0.06 |
1.15 |
| Reported Profit After Tax |
2.70 |
0.13 |
-0.19 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.70 |
0.13 |
-0.19 |
| EPS (Unit Curr.) |
10.99 |
0.53 |
-0.77 |
| EPS (Adj) (Unit Curr.) |
10.99 |
0.53 |
-0.77 |
| Calculated EPS (Unit Curr.) |
11.00 |
0.53 |
-0.77 |
| Calculated EPS (Adj) (Unit Curr.) |
11.00 |
0.53 |
-0.77 |
| Calculated EPS (Ann.) (Unit Curr.) |
44.00 |
2.13 |
-3.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
44.00 |
2.13 |
-3.08 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
2.46 |
2.46 |
2.46 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.18 |
2.43 |
3.95 |
| PBDTM(%) |
7.97 |
2.13 |
3.69 |
| PATM(%) |
4.65 |
0.26 |
-0.36 |